Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $85 - 0 - 0.00%
Level 4: 4000 - $65 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,500,000
Farm Players Total Salaries$3,225,004
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,347,369
Projected Bank Account$20,347,369

Pro Players Salaries

William Nylander $6,975,000 (2)
Sean Monahan $6,400,000 (2)
Gustav Nyquist $6,000,000 (2)
Jordan Binnington $6,000,000 (4)
Samuel Girard $5,500,000 (4)
Jonathan Drouin $5,500,000 (4)
Nino Niederreiter $5,100,000 (4)
Robert Hagg $5,000,000 (3)
Tomas Tatar $4,500,000 (2)
David Savard $4,500,000 (4)
Mike Hoffman $4,500,000 (2)
Patrik Nemeth $4,000,000 (4)
Jake Walman $4,000,000 (4)
Alex Nedeljkovic $3,000,000 (3)
Ian Cole $3,000,000 (4)
Adam Erne $2,750,000 (3)
Oskar Sundqvist $2,700,000 (2)
Radim Simek $2,375,000 (3)
Dmitry Kulikov $2,200,000 (4)
Dawson Mercer $1,000,000 (2)
Joel Hofer $1,000,000 (3)
Kasperi Kapanen $900,000 (2)
Scott Harrington $800,000 (4)
Leevi Merilainen $800,000 (3)
Total Pro Players24
Salary Commitment
Year 2023 : $88,500,000
Year 2024 : $88,500,000
Year 2025 : $55,525,000
Year 2026 : $40,600,000
Salary Average Commitment
Year 2023 : $88,500,000
Year 2024 : $88,500,000
Year 2025 : $55,525,000
Year 2026 : $40,600,000
Salary Cap with 1 Way Contract
Year 2023 : $88,500,000
Year 2024 : $88,500,000
Year 2025 : $55,525,000
Year 2026 : $40,600,000

Farm Players Salaries

Robby Fabbri $400,000 (4)
Warren Foegele $270,000 (4)
Tucker Poolman $250,000 (2)
William Carrier $180,000 (3)
Nicolas Aube-Kubel $150,000 (4)
Anton Blidh $120,000 (3)
Dylan Sikura $120,000 (3)
Vitali Kravtsov $100,002 (3)
Mackenzie MacEachern $100,000 (3)
Cameron Gaunce $90,000 (2)
Garrett Wilson $85,000 (2)
Jimmy Schuldt $80,002 (2)
Garrett Pilon $80,000 (1)
Samuel Walker $80,000 (3)
Dmitri Samorukov $80,000 (3)
Jack Drury $80,000 (3)
Will Cuylle $80,000 (3)
Keaton Middleton $80,000 (1)
Nick Abruzzese $80,000 (3)
Samuel Knazko $80,000 (3)
Alexey Toropchenko $80,000 (2)
Linus Hogberg $80,000 (3)
Paul Cotter $80,000 (3)
Will Bitten $80,000 (3)
Trey Fix-Wolansky $80,000 (3)
Ty Dellandrea $80,000 (1)
Tyler Tucker $80,000 (3)
Austin Poganski $80,000 (2)
Total Farm Players28
Salary Commitment
Year 2023 : $3,225,004
Year 2024 : $2,985,004
Year 2025 : $2,320,002
Year 2026 : $820,000
Salary Average Commitment
Year 2023 : $3,225,004
Year 2024 : $2,985,004
Year 2025 : $2,320,002
Year 2026 : $820,000

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $450 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,720,021
Farm Players Total Salaries$1,802,412
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,421,569
Projected Bank Account$31,421,569

Pro Players Salaries

Adam Fox $10,000,000 (4)
Jason Robertson $7,700,000 (4)
Justin Faulk $6,500,000 (4)
Brock Nelson $6,000,000 (2)
Adam Pelech $5,700,000 (2)
Semyon Varlamov $5,000,000 (2)
Nick Foligno $4,500,000 (3)
Noah Dobson $4,000,000 (4)
Marcus Johansson $4,000,000 (2)
Anthony Duclair $3,000,000 (3)
Jesper Bratt $2,700,000 (2)
Rocco Grimaldi $2,500,000 (1)
Marc Staal $2,200,000 (3)
Michael Del Zotto $1,900,000 (3)
Keith Kinkaid $1,250,000 (3)
Sam Carrick $1,110,000 (1)
Patrick Brown $1,110,000 (1)
Shane Pinto $1,000,021 (3)
Jack Quinn $1,000,000 (3)
Gage Quinney $1,000,000 (4)
Karel Vejmelka $1,000,000 (2)
Julien Gauthier $900,000 (4)
Cal Foote $850,000 (1)
Mattias Samuelsson $800,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $75,720,021
Year 2024 : $69,350,021
Year 2025 : $44,950,021
Year 2026 : $30,100,000
Salary Average Commitment
Year 2023 : $75,720,021
Year 2024 : $69,350,021
Year 2025 : $44,950,021
Year 2026 : $30,100,000
Salary Cap with 1 Way Contract
Year 2023 : $75,720,021
Year 2024 : $69,350,021
Year 2025 : $44,950,021
Year 2026 : $30,100,000

Farm Players Salaries

Ben Harpur $150,000 (2)
Dakota Mermis $110,000 (1)
Kyle Criscuolo $110,000 (4)
Thomas Harley $100,000 (2)
Danick Martel $100,000 (4)
Joel L'Esperance $100,000 (4)
Joshua Dunne $87,413 (1)
Conor Timmins $85,000 (1)
Kyle Capobianco $80,000 (2)
Alexander Alexeyev $80,000 (3)
Milos Kelemen $80,000 (3)
Wyatt Kalynuk $80,000 (1)
William Lockwood $80,000 (1)
Michael Mersch $80,000 (4)
Joseph Gambardella $80,000 (1)
Jake Bischoff $80,000 (1)
Scott Perunovich $80,000 (2)
Oskari Laaksonen $80,000 (1)
Sampo Ranta $80,000 (1)
Cole Bardreau $80,000 (4)
Total Farm Players20
Salary Commitment
Year 2023 : $1,802,412
Year 2024 : $1,040,000
Year 2025 : $630,000
Year 2026 : $470,000
Salary Average Commitment
Year 2023 : $1,767,412
Year 2024 : $1,040,000
Year 2025 : $630,000
Year 2026 : $470,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,625,000
Year to Date Revenue$19,500,000

Expense

Pro Players Total Salaries$73,250,000
Farm Players Total Salaries$1,902,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,119,090
Projected Bank Account$92,119,090

Pro Players Salaries

John Tavares $11,000,000 (4)
Drew Doughty $10,000,000 (3)
Leon Draisaitl $8,500,000 (1)
David Pastrnak $6,600,000 (3)
Sam Reinhart (Out of Payroll) $6,500,000 (4)
Matt Dumba $6,000,000 (2)
Scott Laughton $5,000,000 (3)
Alexandar Georgiev $3,000,000 (2)
Andrew Mangiapane $3,000,000 (2)
Tomas Nosek $2,850,000 (1)
Brayden McNabb $2,800,000 (4)
Maxime Comtois $2,100,000 (1)
Ethan Bear $2,000,000 (2)
Jack Campbell $1,600,000 (2)
Luke Evangelista $1,000,000 (3)
Artem Zub (Out of Payroll) $1,000,000 (1)
Kevin Labanc $1,000,000 (1)
Filip Hronek $1,000,000 (1)
Nicolas Hague $1,000,000 (2)
Calen Addison $800,000 (1)
Casey Mittelstadt $800,000 (1)
Riley Stillman $800,000 (1)
Noah Gregor $800,000 (2)
Travis Konecny $800,000 (1)
Daniil Tarasov $800,000 (3)
Total Pro Players25
Salary Commitment
Year 2023 : $80,750,000
Year 2024 : $61,100,000
Year 2025 : $43,700,000
Year 2026 : $20,300,000
Salary Average Commitment
Year 2023 : $80,750,000
Year 2024 : $61,100,000
Year 2025 : $43,700,000
Year 2026 : $20,300,000
Salary Cap with 1 Way Contract
Year 2023 : $80,750,000
Year 2024 : $61,100,000
Year 2025 : $43,700,000
Year 2026 : $20,300,000

Farm Players Salaries

Max Pacioretty $700,000 (2)
Sebastian AhoD $140,000 (4)
Nicholas Robertson $100,000 (1)
Andrew Poturalski $82,500 (2)
Nicholas Caamano $80,000 (2)
Jackson Cates $80,000 (2)
Matthew Highmore $80,000 (4)
Mark Friedman $80,000 (4)
Cole Guttman $80,000 (3)
Gerald Mayhew $80,000 (4)
Colin White $80,000 (1)
David Gustafsson $80,000 (2)
Dennis Cholowski $80,000 (1)
Matias Maccelli $80,000 (2)
Arnaud Durandeau $80,000 (1)
Total Farm Players15
Salary Commitment
Year 2023 : $1,902,500
Year 2024 : $1,562,500
Year 2025 : $460,000
Year 2026 : $380,000
Salary Average Commitment
Year 2023 : $1,902,500
Year 2024 : $1,562,500
Year 2025 : $460,000
Year 2026 : $380,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $38 - 2,000 - 100.00%
Level 4: 4000 - $24 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,653,600
Year to Date Revenue$13,228,800

Expense

Pro Players Total Salaries$76,200,000
Farm Players Total Salaries$2,149,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,194,677
Projected Bank Account$72,194,677

Pro Players Salaries

Brayden Schenn $6,500,000 (2)
Jason Zucker $6,000,000 (2)
Shayne Gostisbehere $5,500,000 (2)
J.T. Miller $5,200,000 (2)
Dmitry Orlov $5,100,000 (3)
Linus Ullmark $5,000,000 (4)
Reilly Smith $5,000,000 (2)
Tyler Toffoli $4,600,000 (1)
Boone Jenner $3,800,000 (2)
Colton Sissons $3,800,000 (2)
Ryan Suter $3,600,000 (1)
Joel Edmundson $3,500,000 (2)
Dylan DeMelo $3,000,000 (2)
Derek Forbort $3,000,000 (3)
Frank Vatrano $2,600,000 (2)
Niko Mikkola $2,600,000 (4)
Calle Jarnkrok $2,100,000 (2)
Joel Eriksson Ek $1,500,000 (1)
Casey DeSmith $1,200,000 (2)
Roope Hintz $1,000,000 (1)
Alexandre Carrier $800,000 (1)
Ukko-Pekka Luukkonen $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $76,200,000
Year 2024 : $63,900,000
Year 2025 : $15,700,000
Year 2026 : $7,600,000
Salary Average Commitment
Year 2023 : $76,200,000
Year 2024 : $63,900,000
Year 2025 : $15,700,000
Year 2026 : $7,600,000
Salary Cap with 1 Way Contract
Year 2023 : $76,200,000
Year 2024 : $63,900,000
Year 2025 : $15,700,000
Year 2026 : $7,600,000

Farm Players Salaries

Vladislav Namestnikov $408,500 (2)
Dominik Kubalik $300,000 (4)
Jujhar Khaira $250,000 (2)
Ben Hutton $151,000 (2)
Noel Acciari $130,000 (2)
Ville Heinola $100,000 (2)
Josh Archibald $90,000 (1)
Jacob Peterson $80,000 (2)
Tim Gettinger $80,000 (1)
Ross Colton $80,000 (1)
Kaedan Korczak $80,000 (3)
Jacob Moverare $80,000 (2)
Kevin Stenlund $80,000 (1)
Matt Luff $80,000 (1)
Dylan Coghlan $80,000 (1)
Jacob Bernard-Docker $80,000 (3)
Total Farm Players16
Salary Commitment
Year 2023 : $2,149,500
Year 2024 : $1,659,500
Year 2025 : $460,000
Year 2026 : $300,000
Salary Average Commitment
Year 2023 : $2,149,500
Year 2024 : $1,659,500
Year 2025 : $460,000
Year 2026 : $300,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 5,985 - 99.76%
Level 2: 5000 - $80 - 3,853 - 77.07%
Level 3: 2000 - $60 - 1,357 - 67.84%
Level 4: 4000 - $40 - 2,636 - 65.89%
Luxury : 1000 - $150 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %14,831 - 82.39%
Average Income per Game$1,616,719
Year to Date Revenue$9,700,314

Expense

Pro Players Total Salaries$75,100,000
Farm Players Total Salaries$500,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$215,016,198
Projected Bank Account$215,016,198

Pro Players Salaries

Aleksander Barkov $10,000,000 (2)
Andrei Vasilevskiy $9,500,000 (3)
Evgeny Kuznetsov $7,800,000 (2)
Ryan McDonagh $6,700,000 (2)
Timo Meier $6,000,000 (1)
Colton Parayko $5,500,000 (2)
Shea Theodore $5,200,000 (4)
Jonathan Marchessault $5,000,000 (2)
Devon Toews $4,100,000 (3)
Brett Pesce $4,000,000 (4)
Darren Helm $2,000,000 (3)
Mitchell Marner $1,000,000 (1)
Emil Bemstrom $1,000,000 (2)
Troy Stecher $900,000 (1)
Phillip Di Giuseppe $800,000 (1)
Charlie Lindgren $800,000 (2)
Jordan Kyrou $800,000 (1)
Kevin Fiala $800,000 (1)
Troy Terry $800,000 (1)
Morgan Barron $800,000 (1)
Nick Perbix $800,000 (3)
Nicolas Roy $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $75,100,000
Year 2024 : $63,200,000
Year 2025 : $25,600,000
Year 2026 : $9,200,000
Salary Average Commitment
Year 2023 : $75,100,000
Year 2024 : $63,200,000
Year 2025 : $25,600,000
Year 2026 : $9,200,000
Salary Cap with 1 Way Contract
Year 2023 : $75,100,000
Year 2024 : $63,200,000
Year 2025 : $25,600,000
Year 2026 : $9,200,000

Farm Players Salaries

Brendan Gaunce $100,000 (3)
Magnus Hellberg $80,000 (3)
Tyrell Goulbourne $80,000 (2)
Shane Gersich $80,000 (1)
Mitch Reinke $80,000 (1)
Jakub Lauko $80,000 (3)
Total Farm Players6
Salary Commitment
Year 2023 : $500,000
Year 2024 : $340,000
Year 2025 : $260,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $500,000
Year 2024 : $340,000
Year 2025 : $260,000
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,185,000
Farm Players Total Salaries$560,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,274,158
Projected Bank Account$51,274,158

Pro Players Salaries

Adam Henrique $5,800,000 (1)
Lars Eller $5,000,000 (3)
Antoine Bibeau $1,500,000 (3)
Dustin Tokarski $1,275,000 (1)
Justin Dowling $1,110,000 (1)
David Jiricek $1,000,000 (3)
Dylan Guenther $1,000,000 (3)
Yegor Chinakhov $1,000,000 (2)
Rhett Gardner $1,000,000 (4)
Alexander Holtz $1,000,000 (3)
Aaron Dell $1,000,000 (4)
Tyler Wotherspoon $900,000 (2)
Jordan Spence $800,000 (2)
Brayden Pachal $800,000 (3)
Ben Meyers $800,000 (3)
Alex Steeves $800,000 (3)
Yegor Zamula $800,000 (1)
Nikita Okhotiuk $800,000 (3)
Lukas Rousek $800,000 (3)
Egor Sokolov $800,000 (3)
Jack Ahcan $800,000 (1)
Lucas Carlsson $800,000 (2)
Riley Tufte $800,000 (2)
Elliot Desnoyers $800,000 (3)
Total Pro Players24
Salary Commitment
Year 2023 : $31,185,000
Year 2024 : $21,400,000
Year 2025 : $17,100,000
Year 2026 : $2,000,000
Salary Average Commitment
Year 2023 : $31,185,000
Year 2024 : $21,400,000
Year 2025 : $17,100,000
Year 2026 : $2,000,000
Salary Cap with 1 Way Contract
Year 2023 : $31,185,000
Year 2024 : $21,400,000
Year 2025 : $17,100,000
Year 2026 : $2,000,000

Farm Players Salaries

Samuel Fagemo $80,000 (3)
Hayden Hodgson $80,000 (3)
Jan Jenik $80,000 (1)
Olle Lycksell $80,000 (3)
Jake Leschyshyn $80,000 (2)
Aatu Raty $80,000 (3)
Bokondji Imama $80,000 (3)
Total Farm Players7
Salary Commitment
Year 2023 : $560,000
Year 2024 : $480,000
Year 2025 : $400,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $560,000
Year 2024 : $480,000
Year 2025 : $400,000
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 5,941 - 99.01%
Level 2: 5000 - $66 - 4,897 - 97.93%
Level 3: 2000 - $40 - 1,998 - 99.89%
Level 4: 4000 - $25 - 3,959 - 98.98%
Luxury : 1000 - $220 - 987 - 98.66%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,781 - 98.78%
Average Income per Game$1,784,338
Year to Date Revenue$16,059,041

Expense

Pro Players Total Salaries$54,350,000
Farm Players Total Salaries$930,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,835,736
Projected Bank Account$34,835,736

Pro Players Salaries

Jacob Trouba $8,000,000 (4)
Nico Hischier $7,200,000 (2)
Travis Sanheim $6,500,000 (4)
Patric Hornqvist (Out of Payroll) $6,000,000 (2)
Nikita Zaitsev $5,600,000 (4)
Zack Kassian $5,500,000 (2)
Adam Lowry $5,000,000 (3)
Evan Rodrigues $2,500,000 (1)
Chris Wagner $2,000,000 (1)
Conor Sheary $1,500,000 (2)
Spencer Knight $1,000,000 (1)
Steven Santini $1,000,000 (3)
Lucas Raymond $1,000,000 (2)
Anton Lundell $1,000,000 (2)
Vasily Podkolzin $1,000,000 (2)
Kiefer Sherwood $1,000,000 (3)
Ilya Sorokin $1,000,000 (1)
Hudson Fasching $1,000,000 (3)
Dylan McIlrath $950,000 (2)
Brian Lashoff $800,000 (1)
Joel Hanley $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $60,350,000
Year 2024 : $53,050,000
Year 2025 : $28,100,000
Year 2026 : $20,100,000
Salary Average Commitment
Year 2023 : $60,330,000
Year 2024 : $53,030,000
Year 2025 : $28,100,000
Year 2026 : $20,100,000
Salary Cap with 1 Way Contract
Year 2023 : $60,350,000
Year 2024 : $53,050,000
Year 2025 : $28,100,000
Year 2026 : $20,100,000

Farm Players Salaries

Ondrej Kase $260,000 (1)
Nate Thompson $150,000 (2)
Michael Sgarbossa $100,000 (1)
Joshua Norris $100,000 (2)
Ivan Prosvetov $80,000 (1)
Sheldon Rempal $80,000 (1)
Roland McKeown $80,000 (1)
Mitchell Stephens $80,000 (2)
Total Farm Players8
Salary Commitment
Year 2023 : $930,000
Year 2024 : $330,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $930,000
Year 2024 : $330,000
Year 2025 : $0
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pepsi Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 3,986 - 99.64%
Luxury : 1000 - $200 - 997 - 99.65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,982 - 99.90%
Average Income per Game$1,623,713
Year to Date Revenue$3,247,426

Expense

Pro Players Total Salaries$79,400,000
Farm Players Total Salaries$650,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,457,309
Projected Bank Account$86,457,309

Pro Players Salaries

Nikita Kucherov $9,500,000 (2)
John Carlson $8,000,000 (1)
Patrice Bergeron $6,800,000 (1)
Martin Jones $6,250,000 (1)
Mattias Ekholm $6,200,000 (3)
Brad Marchand $6,100,000 (1)
Filip Forsberg $6,000,000 (3)
Yanni Gourde $5,200,000 (1)
Jakob Silfverberg $5,200,000 (1)
David Krejci $3,000,000 (1)
Jaycob Megna $2,500,000 (3)
Patrick Maroon $2,500,000 (3)
Pierre-edouard Bellemare $1,500,000 (1)
Matthew Benning $1,250,000 (4)
Logan Shaw $1,000,000 (2)
Peyton Krebs $1,000,000 (2)
Jake Sanderson $1,000,000 (3)
Cal Petersen $800,000 (3)
Alex Barre-Boulet $800,000 (1)
Jani Hakanpaa $800,000 (2)
Luke Schenn $800,000 (4)
Tyler Pitlick $800,000 (4)
Gustav Forsling $800,000 (1)
Lane Pederson $800,000 (1)
Dustin Wolf $800,000 (3)
Total Pro Players25
Salary Commitment
Year 2023 : $79,400,000
Year 2024 : $34,950,000
Year 2025 : $22,650,000
Year 2026 : $2,850,000
Salary Average Commitment
Year 2023 : $79,400,000
Year 2024 : $34,950,000
Year 2025 : $22,650,000
Year 2026 : $2,850,000
Salary Cap with 1 Way Contract
Year 2023 : $79,400,000
Year 2024 : $34,950,000
Year 2025 : $22,650,000
Year 2026 : $2,850,000

Farm Players Salaries

Dillon Simpson $85,000 (1)
Mike Hardman $85,000 (2)
Marc McLaughlin $80,000 (2)
Justin Richards $80,000 (1)
Hunter McKown $80,000 (3)
Darren Raddysh $80,000 (1)
Billy Sweezey $80,000 (3)
Aaron Ness $80,000 (2)
Total Farm Players8
Salary Commitment
Year 2023 : $650,000
Year 2024 : $405,000
Year 2025 : $160,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $650,000
Year 2024 : $405,000
Year 2025 : $160,000
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,600,000
Farm Players Total Salaries$80,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,582,775
Projected Bank Account$26,582,775

Pro Players Salaries

Bryan Rust $5,100,000 (2)
David Perron $4,700,000 (4)
James Reimer $2,500,000 (2)
Henri Jokiharju $2,500,000 (2)
Blake Coleman $1,800,000 (1)
Drake Caggiula $1,500,000 (3)
Matt Irwin $1,500,000 (3)
Gavin Bayreuther $1,250,000 (3)
Ville Husso $1,000,000 (1)
Marco Rossi $1,000,000 (3)
Simon Edvinsson $1,000,000 (3)
Trevor van Riemsdyk $950,000 (2)
Andrew Agozzino $900,000 (1)
Stefan Noesen $900,000 (2)
Keegan Kolesar $800,000 (2)
Mac Hollowell $800,000 (3)
Scott Sabourin $800,000 (2)
Victor Soderstrom $800,000 (1)
Andy Andreoff $800,000 (2)
Brett Seney $800,000 (1)
Jakob Pelletier $800,000 (3)
Andrej Sustr $800,000 (2)
Greg McKegg $800,000 (2)
Pheonix Copley $800,000 (4)
Total Pro Players24
Salary Commitment
Year 2023 : $34,600,000
Year 2024 : $29,300,000
Year 2025 : $13,350,000
Year 2026 : $5,500,000
Salary Average Commitment
Year 2023 : $34,600,000
Year 2024 : $29,300,000
Year 2025 : $13,350,000
Year 2026 : $5,500,000
Salary Cap with 1 Way Contract
Year 2023 : $34,600,000
Year 2024 : $29,300,000
Year 2025 : $13,350,000
Year 2026 : $5,500,000

Farm Players Salaries

Pyotr Kochetkov $80,000 (3)
Total Farm Players1
Salary Commitment
Year 2023 : $80,000
Year 2024 : $80,000
Year 2025 : $80,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $80,000
Year 2024 : $80,000
Year 2025 : $80,000
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,625,000
Year to Date Revenue$4,875,000

Expense

Pro Players Total Salaries$74,750,000
Farm Players Total Salaries$920,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$93,116,916
Projected Bank Account$93,116,916

Pro Players Salaries

Matt Roy $6,500,000 (3)
Jamie Oleksiak $6,000,000 (4)
Justin Schultz $6,000,000 (2)
Nate Schmidt $5,900,000 (2)
Evgeni Dadonov $5,000,000 (1)
Vincent Trocheck $4,700,000 (2)
John Marino $4,400,000 (4)
Radek Faksa $4,000,000 (4)
Brandon Tanev $3,500,000 (1)
Jakub Vrana $3,300,000 (1)
Ryan Graves $3,100,000 (3)
Victor Olofsson $3,000,000 (3)
Danton Heinen $2,800,000 (1)
Mackenzie Blackwood $2,800,000 (3)
Anders Bjork $2,000,000 (2)
Trevor Moore $1,800,000 (3)
Ryan Hartman $1,700,000 (3)
David Kampf $1,500,000 (4)
Haydn Fleury $1,300,000 (2)
Kyle Connor $1,000,000 (1)
Jack McBain $1,000,000 (2)
Jake Oettinger $1,000,000 (1)
Maxime Lagace $850,000 (1)
Frederick Gaudreau $800,000 (1)
Jacob Bryson $800,000 (1)
Total Pro Players25
Salary Commitment
Year 2023 : $74,750,000
Year 2024 : $55,700,000
Year 2025 : $34,800,000
Year 2026 : $15,900,000
Salary Average Commitment
Year 2023 : $74,750,000
Year 2024 : $55,700,000
Year 2025 : $34,800,000
Year 2026 : $15,900,000
Salary Cap with 1 Way Contract
Year 2023 : $74,750,000
Year 2024 : $55,700,000
Year 2025 : $34,800,000
Year 2026 : $15,900,000

Farm Players Salaries

Fabian Zetterlund $100,000 (2)
Juuso Parssinen $100,000 (3)
Madison Bowey $80,000 (2)
Beck Malenstyn $80,000 (2)
Rudolfs Balcers $80,000 (1)
Mason Shaw $80,000 (3)
Nicolas Meloche $80,000 (1)
Kristian Reichel $80,000 (2)
Maxime Lajoie $80,000 (1)
Pontus Holmberg $80,000 (3)
Brett Murray $80,000 (1)
Total Farm Players11
Salary Commitment
Year 2023 : $920,000
Year 2024 : $600,000
Year 2025 : $260,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $920,000
Year 2024 : $600,000
Year 2025 : $260,000
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $64 - 4,913 - 98.26%
Level 3: 2000 - $40 - 1,916 - 95.78%
Level 4: 4000 - $25 - 3,891 - 97.27%
Luxury : 1000 - $225 - 903 - 90.26%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,622 - 97.90%
Average Income per Game$1,678,845
Year to Date Revenue$8,394,223

Expense

Pro Players Total Salaries$76,645,000
Farm Players Total Salaries$900,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,560,389
Projected Bank Account$102,560,389

Pro Players Salaries

Mikko Rantanen $9,200,000 (4)
Sebastian Aho $8,500,000 (1)
Ivan Provorov $6,700,000 (1)
Jeff Carter $6,000,000 (1)
Esa Lindell $5,800,000 (4)
T.J. Oshie $5,700,000 (1)
Brandon Hagel $5,500,000 (4)
Jaccob Slavin $5,300,000 (4)
Juuse Saros $5,000,000 (4)
Jack Johnson $3,200,000 (1)
Anton Forsberg $3,000,000 (4)
Jan Rutta $2,360,000 (2)
Pierre Engvall $2,300,000 (4)
Colin Blackwell $1,650,000 (3)
Brayden Point $1,000,000 (1)
Moritz Seider $1,000,000 (2)
Andrei Svechnikov $1,000,000 (1)
Derrick Pouliot $975,000 (3)
Travis Boyd $860,000 (2)
Juuso Valimaki $800,000 (1)
Eric Staal $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $76,645,000
Year 2024 : $42,945,000
Year 2025 : $38,725,000
Year 2026 : $36,100,000
Salary Average Commitment
Year 2023 : $76,645,000
Year 2024 : $42,945,000
Year 2025 : $38,725,000
Year 2026 : $36,100,000
Salary Cap with 1 Way Contract
Year 2023 : $76,645,000
Year 2024 : $42,945,000
Year 2025 : $38,725,000
Year 2026 : $36,100,000

Farm Players Salaries

Tim Schaller $200,000 (2)
Louis Domingue $100,000 (2)
Adam Brooks $100,000 (4)
Byron Froese $97,500 (2)
John Hayden $82,500 (3)
Riley Damiani $80,000 (3)
Morgan Geekie $80,000 (2)
Jeremy Davies $80,000 (1)
Carl Grundstrom $80,000 (1)
Total Farm Players9
Salary Commitment
Year 2023 : $900,000
Year 2024 : $740,000
Year 2025 : $262,500
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $900,000
Year 2024 : $740,000
Year 2025 : $262,500
Year 2026 : $100,000

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,625,000
Year to Date Revenue$4,875,000

Expense

Pro Players Total Salaries$62,500,000
Farm Players Total Salaries$1,275,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$28,105,877
Projected Bank Account$28,105,877

Pro Players Salaries

Darnell Nurse $9,200,000 (4)
Steven Stamkos $8,500,000 (3)
Aaron Ekblad $7,500,000 (3)
Dylan Larkin $6,100,000 (2)
Zachary Werenski $5,000,000 (1)
Alex Iafallo $4,000,000 (2)
Philipp Grubauer $3,300,000 (1)
Tyson Jost $2,500,000 (2)
Kaapo Kakko $2,100,000 (4)
Eetu Luostarinen $1,500,000 (4)
Nils Hoglander $1,000,000 (1)
Mason McTavish $1,000,000 (3)
Ryan Murray $1,000,000 (4)
Robert Bortuzzo $1,000,000 (4)
Owen Power $1,000,000 (2)
Quinton Byfield $1,000,000 (1)
Auston Matthews $1,000,000 (1)
K'Andre Miller $1,000,000 (1)
Dryden Hunt $800,000 (4)
Gustav Lindstrom $800,000 (2)
Lukas Dostal $800,000 (3)
Ryan McLeod $800,000 (1)
Urho Vaakanainen $800,000 (1)
Mads Sogaard $800,000 (3)
Total Pro Players24
Salary Commitment
Year 2023 : $62,500,000
Year 2024 : $48,600,000
Year 2025 : $34,200,000
Year 2026 : $15,600,000
Salary Average Commitment
Year 2023 : $62,500,000
Year 2024 : $48,600,000
Year 2025 : $34,200,000
Year 2026 : $15,600,000
Salary Cap with 1 Way Contract
Year 2023 : $62,500,000
Year 2024 : $48,600,000
Year 2025 : $34,200,000
Year 2026 : $15,600,000

Farm Players Salaries

Matthew Peca $130,000 (1)
Brett Ritchie $130,000 (1)
Riley Sheahan $100,000 (4)
Jake Neighbours $100,000 (3)
Jonny Brodzinski $95,000 (1)
Rourke Chartier $80,000 (3)
Nolan Foote $80,000 (1)
Sheldon Dries $80,000 (3)
Seth Griffith $80,000 (2)
Charles Hudon $80,000 (1)
Luke Johnson $80,000 (3)
Zac Dalpe $80,000 (3)
C.J. Smith $80,000 (3)
Brad Malone $80,000 (2)
Total Farm Players14
Salary Commitment
Year 2023 : $1,275,000
Year 2024 : $760,000
Year 2025 : $600,000
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,225,000
Year 2024 : $745,000
Year 2025 : $600,000
Year 2026 : $100,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,825,000
Farm Players Total Salaries$1,630,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,331,333
Projected Bank Account$51,331,333

Pro Players Salaries

Jeff Skinner $9,000,000 (4)
Logan Couture $8,000,000 (2)
Anders Lee $7,000,000 (2)
Kris Letang $6,100,000 (4)
Dougie Hamilton $5,700,000 (1)
Cam Talbot $5,200,000 (4)
Hampus Lindholm $5,200,000 (2)
Ryan Nugent-Hopkins $5,100,000 (4)
Kaapo Kahkonen $3,000,000 (4)
Artturi Lehkonen $2,400,000 (1)
Trevor Lewis $2,000,000 (4)
Nick Bonino $2,000,000 (3)
Kevin Poulin $1,100,000 (3)
Kirill Kaprizov $1,000,000 (1)
Austin Czarnik $1,000,000 (4)
Joshua Brown $1,000,000 (3)
Justin Barron $925,000 (3)
Mikhail Sergachev $900,000 (1)
Connor Mackey $800,000 (1)
Ryan Lindgren $800,000 (1)
Trent Frederic $800,000 (1)
Alexander Barabanov $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $69,825,000
Year 2024 : $56,625,000
Year 2025 : $36,425,000
Year 2026 : $31,400,000
Salary Average Commitment
Year 2023 : $69,825,000
Year 2024 : $56,625,000
Year 2025 : $36,425,000
Year 2026 : $31,400,000
Salary Cap with 1 Way Contract
Year 2023 : $69,825,000
Year 2024 : $56,625,000
Year 2025 : $36,425,000
Year 2026 : $31,400,000

Farm Players Salaries

Jordan Oesterle $200,000 (3)
Nick Cousins $150,000 (3)
Michael Amadio $150,000 (4)
Josh Leivo $85,000 (2)
Seth Helgeson $85,000 (1)
Joe Snively $80,000 (2)
Anthony Angello $80,000 (4)
Pavol Regenda $80,000 (3)
Tristen Robins $80,000 (3)
Vincent Iorio $80,000 (3)
Parker Kelly $80,000 (1)
Samuel Poulin $80,000 (3)
Connor Carrick $80,000 (4)
Karson Kuhlman $80,000 (1)
Kole Lind $80,000 (1)
Dillon Heatherington $80,000 (3)
Alec Regula $80,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,630,000
Year 2024 : $1,225,000
Year 2025 : $1,060,000
Year 2026 : $310,000
Salary Average Commitment
Year 2023 : $1,630,000
Year 2024 : $1,225,000
Year 2025 : $1,060,000
Year 2026 : $310,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,635,400
Year to Date Revenue$3,270,800

Expense

Pro Players Total Salaries$76,850,000
Farm Players Total Salaries$1,960,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,489,899
Projected Bank Account$13,489,899

Pro Players Salaries

Jeff Petry $7,500,000 (4)
Tyler Myers $7,200,000 (4)
Nazem Kadri $7,000,000 (4)
Nathan MacKinnon $6,300,000 (2)
Max Domi $5,300,000 (2)
Tom Wilson $5,100,000 (2)
Adrian Kempe $4,500,000 (1)
Frederik Andersen $4,500,000 (2)
Brenden Dillon $4,200,000 (4)
Brock McGinn $3,800,000 (2)
Brandon Montour $3,500,000 (3)
Andreas Athanasiou $3,000,000 (4)
Luke Glendening $3,000,000 (2)
Eric Comrie $2,500,000 (2)
Jeremy Lauzon $2,000,000 (3)
Matt Martin $1,750,000 (2)
Michael Rasmussen $1,400,000 (3)
Matthew Boldy $1,000,000 (2)
Dylan Strome $900,000 (1)
Brian Elliott (Out of Payroll) $900,000 (2)
Logan Stanley $800,000 (1)
Zach Whitecloud $800,000 (1)
Erik Kallgren $800,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $77,750,000
Year 2024 : $70,750,000
Year 2025 : $35,800,000
Year 2026 : $28,900,000
Salary Average Commitment
Year 2023 : $77,750,000
Year 2024 : $70,750,000
Year 2025 : $35,800,000
Year 2026 : $28,900,000
Salary Cap with 1 Way Contract
Year 2023 : $77,750,000
Year 2024 : $70,750,000
Year 2025 : $35,800,000
Year 2026 : $28,900,000

Farm Players Salaries

Connor Brown $360,000 (4)
Curtis Lazar $250,000 (3)
Christian Wolanin $150,000 (3)
Mason Appleton $80,000 (1)
Alex Vlasic $80,000 (2)
Dakota Joshua $80,000 (1)
Gabriel Vilardi $80,000 (4)
Zachary Jones $80,000 (2)
Gabriel Fortier $80,000 (2)
Kevin Mandolese $80,000 (3)
Filip Kral $80,000 (3)
Joseph Cramarossa $80,000 (2)
Jonas Rondbjerg $80,000 (2)
Oliver Wahlstrom $80,000 (4)
Justin Bailey $80,000 (3)
Robbie Russo $80,000 (1)
Brett Sutter $80,000 (1)
Bobby McMann $80,000 (3)
Total Farm Players18
Salary Commitment
Year 2023 : $1,960,000
Year 2024 : $1,640,000
Year 2025 : $1,240,000
Year 2026 : $520,000
Salary Average Commitment
Year 2023 : $1,960,000
Year 2024 : $1,640,000
Year 2025 : $1,240,000
Year 2026 : $520,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $68 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,610,000
Farm Players Total Salaries$340,002
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$200,910,765
Projected Bank Account$200,910,765

Pro Players Salaries

Jack Eichel $10,000,000 (1)
Quinn Hughes $7,800,000 (3)
Cam Fowler $6,500,000 (1)
Mats Zuccarello $6,000,000 (2)
Rasmus Dahlin $6,000,000 (3)
Charlie McAvoy $4,900,000 (2)
Jesse Puljujarvi $3,000,000 (2)
David Rittich $2,700,000 (1)
Adin Hill $2,100,000 (4)
Nic Dowd $1,300,000 (4)
Brady Tkachuk $1,000,000 (1)
Martin Frk $1,000,000 (3)
Jesperi Kotkaniemi $1,000,000 (1)
Dylan Cozens $1,000,000 (1)
Yaroslav Askarov $1,000,000 (3)
Joel Farabee $1,000,000 (2)
Sam Steel $1,000,000 (1)
Trevor Zegras $1,000,000 (1)
Martin Necas $860,000 (2)
Alex Petrovic $850,000 (3)
Alex Stalock $800,000 (1)
Josh Mahura $800,000 (3)
Jack Rathbone $800,000 (1)
Oskar Lindblom $800,000 (2)
Rasmus Andersson $800,000 (1)
Calvin Pickard $800,000 (1)
Matt Tennyson $800,000 (2)
Total Pro Players27
Salary Commitment
Year 2023 : $65,610,000
Year 2024 : $38,210,000
Year 2025 : $20,850,000
Year 2026 : $3,400,000
Salary Average Commitment
Year 2023 : $65,410,000
Year 2024 : $38,110,000
Year 2025 : $20,800,000
Year 2026 : $3,400,000
Salary Cap with 1 Way Contract
Year 2023 : $65,610,000
Year 2024 : $38,210,000
Year 2025 : $20,850,000
Year 2026 : $3,400,000

Farm Players Salaries

Henrik Borgstrom $100,000 (1)
Jaret Anderson-Dolan $80,002 (2)
Rasmus Kupari $80,000 (1)
Martin Kaut $80,000 (2)
Total Farm Players4
Salary Commitment
Year 2023 : $340,002
Year 2024 : $160,002
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $340,002
Year 2024 : $160,002
Year 2025 : $0
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $63 - 5,000 - 100.00%
Level 3: 2000 - $34 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $220 - 943 - 94.27%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,943 - 99.68%
Average Income per Game$1,651,503
Year to Date Revenue$9,909,016

Expense

Pro Players Total Salaries$80,400,000
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,486,129
Projected Bank Account$100,486,129

Pro Players Salaries

Brent Burns $10,000,000 (2)
Blake Wheeler $8,400,000 (4)
Pierre-Luc Dubois $7,000,000 (4)
John Gibson $6,400,000 (2)
Pavel Buchnevich $5,800,000 (3)
Anthony Mantha $5,700,000 (4)
Tomas Hertl $5,600,000 (2)
Zach Hyman $5,500,000 (4)
Alec Martinez $5,300,000 (4)
Scott Mayfield $4,200,000 (4)
Mark Borowiecki $4,000,000 (1)
J.T. Compher $3,500,000 (3)
Nico Sturm $2,000,000 (4)
Robert Thomas $1,000,000 (1)
Rasmus Sandin $1,000,000 (2)
Jordan Greenway $1,000,000 (1)
Samuel Montembeault $800,000 (1)
Tanner Jeannot $800,000 (1)
Colton White $800,000 (2)
Michael Anderson $800,000 (2)
Blake Lizotte $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $80,400,000
Year 2024 : $72,800,000
Year 2025 : $47,400,000
Year 2026 : $38,100,000
Salary Average Commitment
Year 2023 : $80,400,000
Year 2024 : $72,800,000
Year 2025 : $47,400,000
Year 2026 : $38,100,000
Salary Cap with 1 Way Contract
Year 2023 : $80,400,000
Year 2024 : $72,800,000
Year 2025 : $47,400,000
Year 2026 : $38,100,000

Farm Players Salaries

Petr Mrazek $310,000 (1)
Jamie Drysdale $100,000 (1)
Brett Howden $100,000 (1)
Derek Stepan $100,000 (4)
Isaac Ratcliffe $100,000 (2)
Kent Johnson $100,000 (3)
Ty Smith $100,000 (1)
Jesse Ylonen $80,000 (1)
Mark Kastelic $80,000 (2)
Taylor Fedun $80,000 (1)
Grigori Denisenko $80,000 (1)
Jonatan Berggren $80,000 (3)
Logan Brown $80,000 (2)
Daniil Gushchin $80,000 (3)
Ronnie Attard $80,000 (2)
Matej Blumel $80,000 (3)
Bobby Brink $80,000 (2)
Tyce Thompson $80,000 (1)
Adam Beckman $80,000 (3)
Max Willman $80,000 (2)
Total Farm Players20
Salary Commitment
Year 2023 : $1,950,000
Year 2024 : $1,020,000
Year 2025 : $520,000
Year 2026 : $100,000
Salary Average Commitment
Year 2023 : $1,915,000
Year 2024 : $985,000
Year 2025 : $520,000
Year 2026 : $100,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,650,000
Farm Players Total Salaries$560,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,752,780
Projected Bank Account$32,752,780

Pro Players Salaries

Claude Giroux $6,500,000 (4)
Vladislav Gavrikov $5,800,000 (4)
Rasmus Ristolainen $5,000,000 (2)
Charlie Coyle $3,200,000 (1)
Carson Soucy $2,700,000 (2)
Thomas Greiss $2,100,000 (4)
Austin Watson $2,000,000 (4)
Owen Tippett $1,500,000 (4)
Brendan Smith $1,500,000 (4)
Brendan Lemieux $1,300,000 (4)
Jonas Johansson $1,200,000 (4)
Matthew Beniers $1,000,000 (2)
Kirill Marchenko $1,000,000 (3)
Jacob MacDonald $1,000,000 (4)
Wyatt Johnston $1,000,000 (3)
Mathieu Joseph $1,000,000 (1)
Zachary Sanford $850,000 (1)
Jiri Patera $800,000 (3)
Cole Schneider $800,000 (2)
Brock Boeser $800,000 (1)
Isaak Phillips $800,000 (3)
Matthew Phillips $800,000 (1)
Nick Seeler $800,000 (4)
Denis Malgin $800,000 (1)
Michael Carcone $800,000 (2)
Arturs Silovs $800,000 (3)
Guillaume Brisebois $800,000 (1)
Total Pro Players27
Salary Commitment
Year 2023 : $46,650,000
Year 2024 : $38,400,000
Year 2025 : $28,100,000
Year 2026 : $23,700,000
Salary Average Commitment
Year 2023 : $46,650,000
Year 2024 : $38,400,000
Year 2025 : $28,100,000
Year 2026 : $23,700,000
Salary Cap with 1 Way Contract
Year 2023 : $46,650,000
Year 2024 : $38,400,000
Year 2025 : $28,100,000
Year 2026 : $23,700,000

Farm Players Salaries

Tim Berni $80,000 (3)
Tyler Angle $80,000 (3)
Scott Reedy $80,000 (2)
Jonathan Gruden $80,000 (3)
Ian Mitchell $80,000 (1)
Spencer Stastney $80,000 (3)
Axel Jonsson-Fjallby $80,000 (2)
Total Farm Players7
Salary Commitment
Year 2023 : $560,000
Year 2024 : $480,000
Year 2025 : $320,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $560,000
Year 2024 : $480,000
Year 2025 : $320,000
Year 2026 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,600,000
Farm Players Total Salaries$1,270,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$113,409,265
Projected Bank Account$113,409,265

Pro Players Salaries

Jamie Benn $9,500,000 (2)
Alex Ovechkin $9,500,000 (2)
Erik Johnson $7,500,000 (1)
Josh Manson $6,500,000 (3)
Neal Pionk $5,800,000 (4)
Ondrej Palat $5,300,000 (3)
Ryan Strome $4,500,000 (2)
Jake McCabe $4,000,000 (4)
Nick Holden $2,200,000 (1)
Sam Gagner $2,000,000 (3)
Garnet Hathaway $1,600,000 (4)
Lias Andersson $1,500,000 (2)
Dominic Toninato $1,500,000 (2)
Joel Kiviranta $1,200,000 (4)
Ryan Lomberg $1,200,000 (4)
Andrew Cogliano $1,000,000 (1)
Anthony Stolarz $1,000,000 (2)
Alex Goligoski $800,000 (1)
Arvid Soderblom $800,000 (3)
Jordie Benn $800,000 (4)
Nicolas Petan $800,000 (2)
Connor Dewar $800,000 (2)
Joey Daccord $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $70,600,000
Year 2024 : $58,300,000
Year 2025 : $29,200,000
Year 2026 : $14,600,000
Salary Average Commitment
Year 2023 : $70,600,000
Year 2024 : $58,300,000
Year 2025 : $29,200,000
Year 2026 : $14,600,000
Salary Cap with 1 Way Contract
Year 2023 : $70,600,000
Year 2024 : $58,300,000
Year 2025 : $29,200,000
Year 2026 : $14,600,000

Farm Players Salaries

Michael Stone $170,000 (2)
Ross Johnston $120,000 (4)
William Eklund $100,000 (3)
Samuel Ersson $80,000 (3)
William Lagesson $80,000 (4)
Michael Kesselring $80,000 (3)
Vinni Lettieri $80,000 (4)
Luke Witkowski $80,000 (1)
Kevin Gravel $80,000 (4)
Josh Jacobs $80,000 (4)
Joe Hicketts $80,000 (4)
Curtis McKenzie $80,000 (2)
Buddy Robinson $80,000 (4)
C.J. Suess $80,000 (4)
Total Farm Players14
Salary Commitment
Year 2023 : $1,270,000
Year 2024 : $1,190,000
Year 2025 : $940,000
Year 2026 : $680,000
Salary Average Commitment
Year 2023 : $1,270,000
Year 2024 : $1,190,000
Year 2025 : $940,000
Year 2026 : $680,000

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,950,000
Farm Players Total Salaries$1,130,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,255,304
Projected Bank Account$81,255,304

Pro Players Salaries

Jack Hughes $8,000,000 (4)
Jonathan Quick $5,800,000 (2)
Tyler Johnson $5,000,000 (3)
Mason Marchment $4,500,000 (4)
Erik Haula $4,500,000 (2)
Connor Murphy $3,800,000 (1)
Andreas Johnsson $3,500,000 (2)
Chandler Stephenson $2,700,000 (2)
Ryan Reaves $2,500,000 (2)
Zach Aston-Reese $2,300,000 (2)
Justin Braun $1,500,000 (3)
Lawson Crouse $1,500,000 (1)
Noah Juulsen $1,500,000 (2)
Tyler Motte $1,300,000 (3)
Kevin Rooney $1,300,000 (4)
Zane McIntyre $1,250,000 (1)
Anton Stralman $1,200,000 (2)
Dysin Mayo $1,000,000 (2)
Braden Schneider $1,000,000 (2)
Malcolm Subban (Out of Payroll) $850,000 (3)
Johnathan Kovacevic $800,000 (3)
Zachary Fucale $800,000 (2)
Devin Shore $800,000 (2)
Libor Hajek $800,000 (3)
Reese Johnson $800,000 (1)
Jacob Middleton $800,000 (1)
Total Pro Players26
Salary Commitment
Year 2023 : $59,800,000
Year 2024 : $51,650,000
Year 2025 : $24,050,000
Year 2026 : $13,800,000
Salary Average Commitment
Year 2023 : $59,800,000
Year 2024 : $51,650,000
Year 2025 : $24,050,000
Year 2026 : $13,800,000
Salary Cap with 1 Way Contract
Year 2023 : $59,800,000
Year 2024 : $51,650,000
Year 2025 : $24,050,000
Year 2026 : $13,800,000

Farm Players Salaries

Alex Galchenyuk $130,000 (3)
Ryan Dzingel $100,000 (2)
Brad Hunt $100,000 (3)
Trevor Carrick $80,000 (4)
Walker Duehr $80,000 (3)
Mikhail Maltsev $80,000 (1)
Parker Wotherspoon $80,000 (3)
Jack Studnicka $80,000 (4)
Corey Schueneman $80,000 (2)
Cameron Hughes $80,000 (2)
AJ Greer $80,000 (2)
Chris Wideman $80,000 (2)
Alan Quine $80,000 (2)
Total Farm Players13
Salary Commitment
Year 2023 : $1,130,000
Year 2024 : $1,050,000
Year 2025 : $550,000
Year 2026 : $160,000
Salary Average Commitment
Year 2023 : $1,130,000
Year 2024 : $1,050,000
Year 2025 : $550,000
Year 2026 : $160,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6000 - $99 - 6,000 - 100.00%
Level 2: 5000 - $59 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,610,700
Year to Date Revenue$4,832,100

Expense

Pro Players Total Salaries$72,700,000
Farm Players Total Salaries$820,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$134,097,984
Projected Bank Account$134,097,984

Pro Players Salaries

Mika Zibanejad $8,500,000 (3)
Kyle Okposo $8,150,000 (3)
Torey Krug $6,500,000 (4)
Nick Schmaltz $5,800,000 (1)
Igor Shesterkin $5,700,000 (4)
Teuvo Teravainen $5,400,000 (4)
Evander Kane $5,100,000 (4)
Jean-Gabriel Pageau $5,000,000 (2)
Ben Chiarot $5,000,000 (4)
Teddy Blueger $3,750,000 (3)
Zach Parise $2,000,000 (3)
Erik Gudbranson $1,900,000 (3)
Cal Clutterbuck $1,700,000 (2)
Sean Durzi $1,000,000 (2)
Andrei Kuzmenko $1,000,000 (3)
Erik Cernak $1,000,000 (1)
Vitek Vanecek $1,000,000 (1)
J.J. Moser $1,000,000 (2)
Derek Grant $800,000 (1)
Brandon Duhaime $800,000 (2)
Jonas Siegenthaler $800,000 (1)
Michael Mcleod $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $72,700,000
Year 2024 : $62,500,000
Year 2025 : $53,000,000
Year 2026 : $27,700,000
Salary Average Commitment
Year 2023 : $72,700,000
Year 2024 : $62,500,000
Year 2025 : $53,000,000
Year 2026 : $27,700,000
Salary Cap with 1 Way Contract
Year 2023 : $72,700,000
Year 2024 : $62,500,000
Year 2025 : $53,000,000
Year 2026 : $27,700,000

Farm Players Salaries

Philip Tomasino $100,000 (2)
Jaxson Stauber $80,000 (3)
Alexander Nylander $80,000 (1)
Justin Danforth $80,000 (2)
Gemel Smith $80,000 (1)
Grant Hutton $80,000 (2)
Connor McMichael $80,000 (1)
Carson Meyer $80,000 (2)
Nils Aman $80,000 (3)
Austin Wagner $80,000 (1)
Total Farm Players10
Salary Commitment
Year 2023 : $820,000
Year 2024 : $500,000
Year 2025 : $160,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $820,000
Year 2024 : $500,000
Year 2025 : $160,000
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,992 - 99.80%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,992 - 99.96%
Average Income per Game$1,650,740
Year to Date Revenue$9,904,440

Expense

Pro Players Total Salaries$92,865,000
Farm Players Total Salaries$1,007,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$111,206,012
Projected Bank Account$111,206,012

Pro Players Salaries

Sam Bennett $8,100,000 (4)
Matt Murray $7,700,000 (4)
Joshua Morrissey $6,200,000 (3)
Cody Ceci $6,115,000 (2)
Valeri Nichushkin $6,100,000 (4)
Mark Scheifele $6,100,000 (4)
Jordan Staal $6,000,000 (4)
William Karlsson $5,900,000 (3)
Elias Lindholm $4,800,000 (4)
Alex Tuch $4,700,000 (3)
Chris Kreider $4,600,000 (1)
Vince Dunn $4,000,000 (2)
Rickard Rakell $3,800,000 (1)
Phillip Danault $3,100,000 (1)
Jesper Fast $2,500,000 (4)
Zach Bogosian $2,000,000 (1)
Antti Raanta $2,000,000 (4)
MacKenzie Weegar $1,600,000 (1)
Corey Perry $1,250,000 (1)
Scott Wedgewood $1,200,000 (1)
Jeremy Swayman $1,000,000 (1)
Nick Bjugstad $900,000 (3)
Philippe Myers $800,000 (1)
William Borgen $800,000 (1)
Filip Roos $800,000 (3)
Anthony Deangelo $800,000 (1)
Total Pro Players26
Salary Commitment
Year 2023 : $92,865,000
Year 2024 : $71,915,000
Year 2025 : $61,800,000
Year 2026 : $43,300,000
Salary Average Commitment
Year 2023 : $94,365,000
Year 2024 : $73,415,000
Year 2025 : $63,300,000
Year 2026 : $43,300,000
Salary Cap with 1 Way Contract
Year 2023 : $92,865,000
Year 2024 : $71,915,000
Year 2025 : $61,800,000
Year 2026 : $43,300,000

Farm Players Salaries

Samuel Blais $250,000 (2)
Danny O'Regan $97,500 (1)
Xavier Ouellet $90,000 (4)
Jayson Megna $90,000 (4)
Jordan Gross $80,000 (2)
Joona Luoto $80,000 (3)
Clark Bishop $80,000 (1)
Brett Leason $80,000 (2)
Aliaksei Protas $80,000 (2)
Adam Gaudette $80,000 (1)
Total Farm Players10
Salary Commitment
Year 2023 : $1,007,500
Year 2024 : $750,000
Year 2025 : $260,000
Year 2026 : $180,000
Salary Average Commitment
Year 2023 : $1,007,500
Year 2024 : $750,000
Year 2025 : $260,000
Year 2026 : $180,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,920,000
Farm Players Total Salaries$1,016,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,736,762
Projected Bank Account$41,736,762

Pro Players Salaries

Bo Horvat $8,500,000 (4)
Matt Duchene $8,000,000 (2)
Mathew Barzal $7,500,000 (1)
Anthony Cirelli $5,800,000 (2)
Ilya Mikheyev $4,700,000 (3)
Marcus Pettersson $4,500,000 (4)
Jonas Brodin $4,200,000 (1)
Damon Severson $4,200,000 (3)
Adam Larsson $4,000,000 (3)
Ilya Lyubushkin $3,670,000 (3)
Tristan Jarry $3,500,000 (3)
Eric Robinson $3,100,000 (2)
Jimmy Vesey $3,000,000 (1)
Filip Chytil $3,000,000 (2)
Sonny Milano $2,900,000 (4)
Connor Clifton $2,350,000 (3)
Spencer Martin $1,500,000 (3)
Taylor Raddysh $1,000,000 (2)
Boris Katchouk $1,000,000 (2)
Barclay Goodrow $900,000 (1)
Philipp Kurashev $800,000 (1)
Kyle Burroughs $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $78,920,000
Year 2024 : $61,720,000
Year 2025 : $39,820,000
Year 2026 : $15,900,000
Salary Average Commitment
Year 2023 : $78,920,000
Year 2024 : $61,720,000
Year 2025 : $39,820,000
Year 2026 : $15,900,000
Salary Cap with 1 Way Contract
Year 2023 : $78,920,000
Year 2024 : $61,720,000
Year 2025 : $39,820,000
Year 2026 : $15,900,000

Farm Players Salaries

Joseph LaBate $111,000 (1)
Philip Broberg $100,000 (2)
Tanner Kero $85,000 (1)
Michael Houser $80,000 (1)
Robin Salo $80,000 (2)
T.J. Tynan $80,000 (2)
Tyler Benson $80,000 (2)
Josiah Slavin $80,000 (2)
Marian Studenic $80,000 (1)
James Hamblin $80,000 (3)
Glenn Gawdin $80,000 (1)
Alex Belzile $80,000 (1)
Total Farm Players12
Salary Commitment
Year 2023 : $1,016,000
Year 2024 : $500,000
Year 2025 : $80,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,016,000
Year 2024 : $500,000
Year 2025 : $80,000
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,651,000
Year to Date Revenue$3,302,000

Expense

Pro Players Total Salaries$68,800,000
Farm Players Total Salaries$1,060,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$23,547,688
Projected Bank Account$23,547,688

Pro Players Salaries

Victor Hedman $7,800,000 (2)
Marc-Edouard Vlasic $7,000,000 (1)
Alex DeBrincat $6,400,000 (4)
Evgeni Malkin $6,100,000 (4)
Jacob Markstrom $6,000,000 (1)
Nikolaj Ehlers $6,000,000 (4)
Nick Leddy $6,000,000 (2)
TJ Brodie $4,600,000 (1)
Travis Hamonic $3,800,000 (1)
Paul Stastny $3,700,000 (2)
Nick Jensen $2,500,000 (1)
Sean Kuraly $1,300,000 (1)
Seth Jarvis $1,000,000 (2)
Arthur Kaliyev $1,000,000 (1)
Zack MacEwen $800,000 (1)
Michael Bunting $800,000 (1)
Lawrence Pilut $800,000 (1)
Noah Cates $800,000 (2)
Steven Fogarty $800,000 (2)
Brogan Rafferty $800,000 (2)
Filip Gustavsson $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $68,800,000
Year 2024 : $39,400,000
Year 2025 : $18,500,000
Year 2026 : $18,500,000
Salary Average Commitment
Year 2023 : $68,800,000
Year 2024 : $39,400,000
Year 2025 : $18,500,000
Year 2026 : $18,500,000
Salary Cap with 1 Way Contract
Year 2023 : $68,800,000
Year 2024 : $39,400,000
Year 2025 : $18,500,000
Year 2026 : $18,500,000

Farm Players Salaries

Jaroslav Halak $400,000 (3)
Tyson Foerster $100,000 (3)
Simon Holmstrom $80,000 (3)
Nathan Walker $80,000 (2)
Jonah Gadjovich $80,000 (1)
Jacob Christiansen $80,000 (3)
Cooper Marody $80,000 (1)
Cam Dineen $80,000 (2)
Jamie Devane $80,000 (2)
Total Farm Players9
Salary Commitment
Year 2023 : $1,060,000
Year 2024 : $900,000
Year 2025 : $660,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,060,000
Year 2024 : $900,000
Year 2025 : $660,000
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 5,998 - 99.97%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,998 - 99.99%
Average Income per Game$1,624,756
Year to Date Revenue$12,998,050

Expense

Pro Players Total Salaries$74,460,000
Farm Players Total Salaries$562,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,375,056
Projected Bank Account$66,375,056

Pro Players Salaries

Erik Karlsson $10,000,000 (2)
Jakub Voracek $8,200,000 (4)
Kevin Hayes $7,000,000 (2)
Josh Bailey $5,000,000 (1)
Mikael Granlund $5,000,000 (3)
Jared McCann $5,000,000 (4)
Kevin Shattenkirk $4,500,000 (2)
Marco Scandella $4,500,000 (3)
Carter Verhaeghe $4,100,000 (4)
Joel Armia $4,000,000 (3)
Laurent Brossoit $3,500,000 (4)
Ryan Carpenter $3,000,000 (1)
Justin Holl $2,000,000 (2)
Alex Lyon $1,260,000 (2)
Derick Brassard $1,200,000 (1)
Christian Dvorak $1,000,000 (1)
Daniel Vladar $1,000,000 (2)
Alexander Romanov $1,000,000 (1)
Mark Jankowski $800,000 (2)
Dante Fabbro $800,000 (2)
Lukas Sedlak $800,000 (1)
Jean-Luc Foudy $800,000 (3)
Total Pro Players22
Salary Commitment
Year 2023 : $74,460,000
Year 2024 : $62,460,000
Year 2025 : $35,100,000
Year 2026 : $20,800,000
Salary Average Commitment
Year 2023 : $74,460,000
Year 2024 : $62,460,000
Year 2025 : $35,100,000
Year 2026 : $20,800,000
Salary Cap with 1 Way Contract
Year 2023 : $74,460,000
Year 2024 : $62,460,000
Year 2025 : $35,100,000
Year 2026 : $20,800,000

Farm Players Salaries

Will Butcher $300,000 (1)
Andy Welinski $102,500 (2)
Markus Niemelainen $80,000 (2)
Casey Fitzgerald $80,000 (2)
Total Farm Players4
Salary Commitment
Year 2023 : $562,500
Year 2024 : $262,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $562,500
Year 2024 : $262,500
Year 2025 : $0
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,733 - 93.31%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,733 - 98.51%
Average Income per Game$1,642,307
Year to Date Revenue$3,284,613

Expense

Pro Players Total Salaries$71,800,100
Farm Players Total Salaries$980,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$127,086,240
Projected Bank Account$127,086,240

Pro Players Salaries

Nicklas Backstrom $9,200,000 (1)
Cale Makar $9,000,000 (4)
Tage Thompson $7,200,000 (4)
Jaden Schwartz $5,500,000 (1)
Olli Maatta $5,000,100 (2)
Marcus Foligno $4,500,000 (4)
Colin Miller $3,800,000 (2)
Nikita Zadorov $3,700,000 (4)
Andrew Peeke $3,600,000 (4)
Nick Ritchie $3,500,000 (4)
Kailer Yamamoto $3,000,000 (2)
Sam Lafferty $2,000,000 (4)
Darcy Kuemper $1,800,000 (1)
Vinnie Hinostroza $1,500,000 (1)
Jarred Tinordi $1,200,000 (1)
Barrett Hayton $1,100,000 (4)
Tim Stutzle $1,000,000 (1)
Kaiden Guhle $1,000,000 (3)
Kevin Lankinen $1,000,000 (1)
Liam Foudy $800,000 (1)
Mathieu Olivier $800,000 (2)
Steven Lorentz $800,000 (1)
Jesper Boqvist $800,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $71,800,100
Year 2024 : $49,000,100
Year 2025 : $35,600,000
Year 2026 : $34,600,000
Salary Average Commitment
Year 2023 : $71,800,100
Year 2024 : $49,000,100
Year 2025 : $35,600,000
Year 2026 : $34,600,000
Salary Cap with 1 Way Contract
Year 2023 : $71,800,100
Year 2024 : $49,000,100
Year 2025 : $35,600,000
Year 2026 : $34,600,000

Farm Players Salaries

Ryan Merkley $100,000 (2)
Joseph Woll $80,000 (3)
Oscar Dansk $80,000 (1)
Vladislav Kolyachonok $80,000 (2)
Radim Zohorna $80,000 (1)
Kyle Rau $80,000 (1)
Rasmus Asplund $80,000 (2)
Otto Koivula $80,000 (2)
Jansen Harkins $80,000 (2)
Benoit-Olivier Groulx $80,000 (2)
Austin Strand $80,000 (1)
Adam Clendening $80,000 (1)
Total Farm Players12
Salary Commitment
Year 2023 : $980,000
Year 2024 : $580,000
Year 2025 : $80,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $980,000
Year 2024 : $580,000
Year 2025 : $80,000
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,625,000
Year to Date Revenue$8,125,000

Expense

Pro Players Total Salaries$63,210,000
Farm Players Total Salaries$160,002
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$153,644,601
Projected Bank Account$153,644,601

Pro Players Salaries

Anze Kopitar $10,000,000 (2)
Ryan Johansen $8,000,000 (4)
Milan Lucic $5,200,000 (1)
Michael Matheson $4,900,000 (1)
Jakob Chychrun $4,600,000 (1)
Brendan Gallagher $3,700,000 (1)
Alexander Kerfoot $3,500,000 (2)
Jordan Martinook $3,100,000 (1)
Dillon Dube $2,300,000 (3)
Ilya Samsonov $1,800,000 (4)
Jason Dickinson $1,500,000 (2)
Nicholas Paul $1,300,000 (2)
Kurtis MacDermid $1,010,000 (2)
Logan Thompson $1,000,000 (1)
Klim Kostin $1,000,000 (2)
Arber Xhekaj $1,000,000 (3)
Riley Nash $1,000,000 (2)
Erik Gustafsson $1,000,000 (2)
Jean-Francois Berube $900,000 (2)
Cole Smith $800,000 (1)
Evan Bouchard $800,000 (4)
Dennis Gilbert $800,000 (1)
Rafael Harvey-Pinard $800,000 (3)
Kale Clague $800,000 (2)
Mackenzie Entwistle $800,000 (1)
Andreas Englund $800,000 (1)
Mason Geertsen $800,000 (2)
Total Pro Players27
Salary Commitment
Year 2023 : $63,210,000
Year 2024 : $37,510,000
Year 2025 : $14,700,000
Year 2026 : $10,600,000
Salary Average Commitment
Year 2023 : $63,210,000
Year 2024 : $37,510,000
Year 2025 : $14,700,000
Year 2026 : $10,600,000
Salary Cap with 1 Way Contract
Year 2023 : $63,210,000
Year 2024 : $37,510,000
Year 2025 : $14,700,000
Year 2026 : $10,600,000

Farm Players Salaries

Chase De Leo $80,002 (1)
Justin Kirkland $80,000 (3)
Total Farm Players2
Salary Commitment
Year 2023 : $160,002
Year 2024 : $80,000
Year 2025 : $80,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $160,002
Year 2024 : $80,000
Year 2025 : $80,000
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $108 - 5,381 - 89.68%
Level 2: 5000 - $68 - 4,255 - 85.10%
Level 3: 2000 - $38 - 2,000 - 100.00%
Level 4: 4000 - $24 - 4,000 - 100.00%
Luxury : 1000 - $208 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,636 - 92.42%
Average Income per Game$1,625,565
Year to Date Revenue$3,251,129

Expense

Pro Players Total Salaries$48,600,000
Farm Players Total Salaries$3,095,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$174,692,830
Projected Bank Account$174,692,830

Pro Players Salaries

Alex Pietrangelo $8,800,000 (2)
Patrik Laine $6,700,000 (1)
Oliver Bjorkstrand $5,400,000 (2)
Tyson Barrie $4,500,000 (2)
Kirby Dach $3,300,000 (4)
Pavel Zacha $3,000,000 (1)
Brandon Carlo $2,900,000 (1)
Pavel Francouz $2,000,000 (3)
Timothy Liljegren $1,400,000 (4)
Tyler Bertuzzi $1,400,000 (1)
Eeli Tolvanen $1,400,000 (3)
Cole Caufield $1,000,000 (1)
Ridly Greig $1,000,000 (3)
Stuart Skinner $1,000,000 (1)
Simon Benoit $800,000 (1)
Michael McCarron $800,000 (2)
Nathan Bastian $800,000 (1)
Conor Garland $800,000 (1)
Christian Fischer $800,000 (1)
Caleb Jones $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $48,600,000
Year 2024 : $28,600,000
Year 2025 : $9,100,000
Year 2026 : $4,700,000
Salary Average Commitment
Year 2023 : $48,600,000
Year 2024 : $28,600,000
Year 2025 : $9,100,000
Year 2026 : $4,700,000
Salary Cap with 1 Way Contract
Year 2023 : $48,600,000
Year 2024 : $28,600,000
Year 2025 : $9,100,000
Year 2026 : $4,700,000

Farm Players Salaries

Anton Khudobin $330,000 (1)
Craig Smith $310,000 (2)
Kyle Clifford $160,000 (1)
Travis Dermott $150,000 (4)
Nicolas Deslauriers $100,000 (2)
Kieffer Bellows $100,000 (2)
Pierre-Olivier Joseph $100,000 (1)
Nikolai Knyzhov $85,000 (1)
Connor Bunnaman $80,000 (2)
Dylan Samberg $80,000 (2)
Carsen Twarynski $80,000 (2)
Anthony Richard $80,000 (1)
Givani Smith $80,000 (2)
Jake Bean $80,000 (1)
Thomas Bordeleau $80,000 (3)
Joey Anderson $80,000 (1)
Marcus Bjork $80,000 (3)
Louie Belpedio $80,000 (1)
Matt Kiersted $80,000 (2)
Brandon Gignac $80,000 (1)
Mattias Norlinder $80,000 (3)
Kevin Bahl $80,000 (1)
Lassi Thomson $80,000 (2)
Nicolas Beaudin $80,000 (2)
Daniil Miromanov $80,000 (2)
Jasper Weatherby $80,000 (2)
Taro Hirose $80,000 (1)
Samuel Bolduc $80,000 (3)
Tanner Laczynski $80,000 (1)
Alex Turcotte $80,000 (3)
Total Farm Players30
Salary Commitment
Year 2023 : $3,095,000
Year 2024 : $1,780,000
Year 2025 : $550,000
Year 2026 : $150,000
Salary Average Commitment
Year 2023 : $3,095,000
Year 2024 : $1,780,000
Year 2025 : $550,000
Year 2026 : $150,000

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,964 - 99.10%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,964 - 99.80%
Average Income per Game$1,649,830
Year to Date Revenue$8,249,150

Expense

Pro Players Total Salaries$72,700,000
Farm Players Total Salaries$1,489,502
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$120,027,882
Projected Bank Account$120,027,882

Pro Players Salaries

Connor McDavid $10,000,000 (1)
Sidney Crosby $8,700,000 (1)
Morgan Rielly $7,500,000 (4)
Matthew Tkachuk $7,000,000 (3)
Connor Hellebuyck $6,100,000 (4)
Jake Guentzel $6,000,000 (1)
Taylor Hall $6,000,000 (2)
Jake Muzzin $4,000,000 (1)
Sean Walker $2,650,000 (2)
Andrew Copp $2,200,000 (2)
Alexander Edler $2,200,000 (4)
Matt Nieto $1,800,000 (2)
Craig Anderson $1,500,000 (4)
Calle Rosen $1,250,000 (2)
Drake Batherson $1,000,000 (1)
Bowen Byram $1,000,000 (1)
Alexis Lafreniere $1,000,000 (1)
Noah Hanifin $1,000,000 (2)
Erik Brannstrom $1,000,000 (1)
Cody Glass $800,000 (4)
Total Pro Players20
Salary Commitment
Year 2023 : $72,700,000
Year 2024 : $40,000,000
Year 2025 : $25,100,000
Year 2026 : $18,100,000
Salary Average Commitment
Year 2023 : $72,700,000
Year 2024 : $40,000,000
Year 2025 : $25,100,000
Year 2026 : $18,100,000
Salary Cap with 1 Way Contract
Year 2023 : $72,700,000
Year 2024 : $40,000,000
Year 2025 : $25,100,000
Year 2026 : $18,100,000

Farm Players Salaries

Cole Perfetti $100,000 (2)
Nico Daws $100,000 (2)
Filip Zadina $89,500 (3)
Rem Pitlick $80,002 (2)
Justus Annunen $80,000 (3)
Drew Helleson $80,000 (3)
Elmer Soderblom $80,000 (3)
Evgeny Svechnikov $80,000 (2)
Joona Koppanen $80,000 (3)
Gabriel Carlsson $80,000 (1)
Michael Pezzetta $80,000 (2)
Olli Juolevi $80,000 (1)
Thomas Novak $80,000 (2)
Sean Malone $80,000 (3)
Pavel Dorofeyev $80,000 (3)
Nikita Alexandrov $80,000 (3)
Egor Afanasyev $80,000 (3)
Michael Eyssimont $80,000 (3)
Total Farm Players18
Salary Commitment
Year 2023 : $1,489,502
Year 2024 : $1,329,502
Year 2025 : $809,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,489,502
Year 2024 : $1,329,502
Year 2025 : $809,500
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,950,000
Farm Players Total Salaries$1,403,794
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,878,199
Projected Bank Account$21,878,199

Pro Players Salaries

Patrick Kane $10,500,000 (2)
Oliver Ekman-Larsson $8,200,000 (4)
James van Riemsdyk $7,000,000 (1)
Josh Anderson $5,500,000 (3)
Jordan Eberle $5,500,000 (2)
Brandon Saad $4,500,000 (2)
John Klingberg $4,200,000 (3)
Tanner Pearson $3,250,000 (2)
Casey Cizikas $2,500,000 (3)
Victor Mete $2,000,000 (2)
Jake Evans $1,700,000 (4)
Anthony Beauvillier $1,000,000 (1)
Carter Hart $1,000,000 (1)
Dylan Holloway $1,000,000 (3)
Thomas Chabot $1,000,000 (1)
Collin Delia $1,000,000 (2)
Denis Gurianov $900,000 (1)
Cayden Primeau $800,000 (4)
Cam York $800,000 (1)
Jordan Harris $800,000 (2)
Zemgus Girgensons $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $63,950,000
Year 2024 : $52,250,000
Year 2025 : $23,900,000
Year 2026 : $10,700,000
Salary Average Commitment
Year 2023 : $63,950,000
Year 2024 : $52,250,000
Year 2025 : $23,900,000
Year 2026 : $10,700,000
Salary Cap with 1 Way Contract
Year 2023 : $63,950,000
Year 2024 : $52,250,000
Year 2025 : $23,900,000
Year 2026 : $10,700,000

Farm Players Salaries

Adam Boqvist $260,000 (4)
Joseph Veleno $121,292 (1)
Juraj Slafkovsky $100,000 (3)
Nils Lundkvist $100,000 (2)
Alex Newhook $100,000 (1)
Kevin Connauton $82,500 (2)
Ryan Poehling $80,002 (2)
Jakub Galvas $80,000 (3)
Laurent Dauphin $80,000 (4)
John Leonard $80,000 (1)
Jean-Sebastien Dea $80,000 (2)
Anthony Bitetto $80,000 (2)
Cale Fleury $80,000 (2)
Brendan Perlini $80,000 (1)
Total Farm Players14
Salary Commitment
Year 2023 : $1,403,794
Year 2024 : $1,022,502
Year 2025 : $520,000
Year 2026 : $340,000
Salary Average Commitment
Year 2023 : $1,403,794
Year 2024 : $1,022,502
Year 2025 : $520,000
Year 2026 : $340,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,750,000
Farm Players Total Salaries$2,110,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$169,896,259
Projected Bank Account$169,896,259

Pro Players Salaries

Tyler Seguin $9,500,000 (2)
Seth Jones $9,500,000 (4)
Johnny Gaudreau $6,700,000 (2)
Mikael Backlund $6,200,000 (4)
Ryan Pulock $6,100,000 (4)
Andre Burakovsky $6,000,000 (1)
Thatcher Demko $6,000,000 (2)
Joe Pavelski $5,100,000 (4)
Jake DeBrusk $4,000,000 (4)
Matt Grzelcyk $3,600,000 (3)
Isac Lundestrom $3,000,000 (3)
Jack Roslovic $3,000,000 (1)
Joonas Korpisalo $2,800,000 (2)
Daniel Sprong $2,250,000 (2)
Jon Merrill $2,000,000 (3)
Mattias Janmark $2,000,000 (3)
Nathan Beaulieu $1,000,000 (1)
Morgan Frost $1,000,000 (2)
Jon Gillies $800,000 (1)
Logan O'Connor $800,000 (1)
Mario Ferraro $800,000 (2)
Martin Fehervary $800,000 (2)
Ivan Barbashev $800,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $83,750,000
Year 2024 : $71,350,000
Year 2025 : $41,500,000
Year 2026 : $30,900,000
Salary Average Commitment
Year 2023 : $83,750,000
Year 2024 : $71,350,000
Year 2025 : $41,500,000
Year 2026 : $30,900,000
Salary Cap with 1 Way Contract
Year 2023 : $83,750,000
Year 2024 : $71,350,000
Year 2025 : $41,500,000
Year 2026 : $30,900,000

Farm Players Salaries

Chris Tierney $350,000 (3)
Mike Reilly $300,000 (2)
Christopher Gibson $100,000 (2)
Miles Wood $100,000 (3)
John-Jason Peterka $100,000 (3)
Paul LaDue $100,000 (1)
Lukas Reichel $100,000 (2)
Jalen Chatfield $80,000 (1)
Adam Raska $80,000 (3)
Dylan Gambrell $80,000 (1)
Jakub Zboril $80,000 (1)
Alex True $80,000 (1)
Drew O'Connor $80,000 (1)
Wade Allison $80,000 (1)
Jacob Larsson $80,000 (1)
Oskar Steen $80,000 (1)
Tobias Bjornfot $80,000 (2)
Nathan Smith $80,000 (2)
Adam Ruzicka $80,000 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $2,110,000
Year 2024 : $1,290,000
Year 2025 : $630,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,110,000
Year 2024 : $1,290,000
Year 2025 : $630,000
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,625,000
Year to Date Revenue$4,875,000

Expense

Pro Players Total Salaries$83,950,000
Farm Players Total Salaries$160,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,996,389
Projected Bank Account$51,996,389

Pro Players Salaries

Artemi Panarin $11,600,000 (4)
Sergei Bobrovsky $10,000,000 (2)
Mark Stone $9,500,000 (1)
Ryan O'Reilly $7,500,000 (2)
Brady Skjei $5,200,000 (4)
Calvin De Haan $5,000,000 (3)
Kyle Palmieri $4,600,000 (1)
Alexander Wennberg $4,500,000 (3)
Luke Kunin $3,000,000 (2)
Alex Chiasson $2,750,000 (2)
Cory Schneider $2,500,000 (1)
Chad Ruhwedel $2,000,000 (3)
Matt Bartkowski $1,700,000 (2)
Phil Kessel $1,500,000 (4)
Max McCormick $1,500,000 (2)
Wayne Simmonds $1,500,000 (3)
Akira Schmid $1,000,000 (3)
Elias Pettersson $1,000,000 (1)
Miro Heiskanen $1,000,000 (1)
Brandon Davidson $900,000 (1)
Viktor Arvidsson $900,000 (1)
Riley Barber $800,000 (1)
Nick Blankenburg $800,000 (3)
Vincent Desharnais $800,000 (3)
Gabriel Dumont $800,000 (1)
Michael Hutchinson $800,000 (1)
Mark Giordano $800,000 (2)
Total Pro Players27
Salary Commitment
Year 2023 : $83,950,000
Year 2024 : $61,150,000
Year 2025 : $33,900,000
Year 2026 : $18,300,000
Salary Average Commitment
Year 2023 : $83,950,000
Year 2024 : $61,150,000
Year 2025 : $33,900,000
Year 2026 : $18,300,000
Salary Cap with 1 Way Contract
Year 2023 : $83,950,000
Year 2024 : $61,150,000
Year 2025 : $33,900,000
Year 2026 : $18,300,000

Farm Players Salaries

Nick Cicek $80,000 (1)
Brian Pinho $80,000 (1)
Total Farm Players2
Salary Commitment
Year 2023 : $160,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $160,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $210 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,638,000
Year to Date Revenue$19,656,000

Expense

Pro Players Total Salaries$93,600,000
Farm Players Total Salaries$1,400,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,958,804
Projected Bank Account$97,958,804

Pro Players Salaries

Jonathan Toews $10,500,000 (1)
Roman Josi $9,000,000 (4)
Nick Suzuki $7,800,000 (4)
Jared Spurgeon $7,500,000 (2)
Vladimir Tarasenko $7,500,000 (1)
Clayton Keller $7,100,000 (1)
Brian Dumoulin $7,000,000 (2)
Jonathan Huberdeau $5,900,000 (1)
Alex Killorn $4,500,000 (2)
Christopher Tanev $4,500,000 (2)
Brett Kulak $4,000,000 (3)
Marc-Andre Fleury $3,500,000 (2)
Jake Allen $2,800,000 (2)
Radko Gudas $2,500,000 (3)
Derek Ryan $1,500,000 (2)
Ryan Donato $1,000,000 (1)
Pius Suter $1,000,000 (1)
Yegor Sharangovich $1,000,000 (1)
Cole Sillinger $1,000,000 (2)
Jason Demers $800,000 (1)
Yakov Trenin $800,000 (2)
Cole Koepke $800,000 (3)
Connor Ingram $800,000 (2)
Aleksi Heponiemi $800,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $93,600,000
Year 2024 : $58,000,000
Year 2025 : $24,100,000
Year 2026 : $16,800,000
Salary Average Commitment
Year 2023 : $93,550,000
Year 2024 : $58,000,000
Year 2025 : $24,100,000
Year 2026 : $16,800,000
Salary Cap with 1 Way Contract
Year 2023 : $93,600,000
Year 2024 : $58,000,000
Year 2025 : $24,100,000
Year 2026 : $16,800,000

Farm Players Salaries

Elvis Merzlikins $650,000 (4)
Chris Driedger $350,000 (2)
Joseph Blandisi $80,000 (2)
Liam O'Brien $80,000 (2)
Jeffrey Viel $80,000 (1)
Frederic Allard $80,000 (1)
Brett Gallant $80,000 (1)
Total Farm Players7
Salary Commitment
Year 2023 : $1,400,000
Year 2024 : $1,160,000
Year 2025 : $650,000
Year 2026 : $650,000
Salary Average Commitment
Year 2023 : $1,395,000
Year 2024 : $1,160,000
Year 2025 : $650,000
Year 2026 : $650,000