´╗┐
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,875,000
Farm Players Total Salaries$3,517,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $94,154,824$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$10,154,824
Projected Bank Account$10,154,824

Pro Players Salaries

William Nylander $6,975,000 (3)
Cody Ceci $6,115,000 (3)
Gustav Nyquist $6,000,000 (3)
Tomas Tatar $4,500,000 (3)
Mike Hoffman $4,500,000 (3)
Dmitry Kulikov $4,300,000 (1)
Vladislav Namestnikov $4,085,000 (3)
Jay Beagle $3,000,000 (1)
Brandon Carlo $2,900,000 (2)
Oskar Sundqvist $2,700,000 (3)
Tucker Poolman $2,500,000 (3)
Zach Aston-Reese $2,300,000 (3)
Robert Bortuzzo $2,100,000 (1)
Casey DeSmith $1,200,000 (3)
Robby Fabbri $1,000,000 (1)
Taylor Raddysh $1,000,000 (3)
Dawson Mercer $1,000,000 (3)
Spencer Knight $1,000,000 (2)
Denis Gurianov $900,000 (2)
William Borgen $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $58,875,000
Year 2023 : $48,475,000
Year 2024 : $42,875,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $58,875,000
Year 2023 : $48,475,000
Year 2024 : $42,875,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $58,875,000
Year 2023 : $48,475,000
Year 2024 : $42,875,000
Year 2025 : $0

Farm Players Salaries

Devan Dubnyk $440,000 (2)
Adam Erne $275,000 (4)
David Rittich $270,000 (2)
Ryan Reaves $250,000 (3)
Radim Simek $237,500 (4)
William Carrier $180,000 (4)
Alex Galchenyuk $130,000 (4)
Anton Blidh $120,000 (4)
Dylan Sikura $120,000 (4)
Nils Hoglander $100,000 (2)
Mackenzie MacEachern $100,000 (4)
Louis Domingue $100,000 (3)
Noel Acciari $90,000 (1)
Tanner Laczynski $80,000 (2)
Brett Seney $80,000 (2)
Aleksi Heponiemi $80,000 (2)
Maxim Mamin $80,000 (2)
Brett Leason $80,000 (3)
Frederic Allard $80,000 (2)
Chris Bigras $80,000 (1)
Garrett Pilon $80,000 (2)
Ty Dellandrea $80,000 (2)
Keaton Middleton $80,000 (2)
Scott Sabourin $80,000 (1)
Riley Tufte $80,000 (3)
Greg McKegg $75,000 (3)
Ryan Stanton $70,000 (3)
Total Farm Players27
Salary Commitment
Year 2022 : $3,517,500
Year 2023 : $3,267,500
Year 2024 : $1,817,500
Year 2025 : $1,162,500
Salary Average Commitment
Year 2022 : $3,517,500
Year 2023 : $3,267,500
Year 2024 : $1,817,500
Year 2025 : $1,162,500

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $450 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,400,000
Farm Players Total Salaries$2,440,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $127,636,971$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$43,636,971
Projected Bank Account$43,636,971

Pro Players Salaries

Alexander Radulov $6,250,000 (3)
Brock Nelson $6,000,000 (3)
Adam Pelech $5,700,000 (3)
Nino Niederreiter $5,250,000 (1)
Semyon Varlamov $5,000,000 (3)
Justin Faulk $4,800,000 (1)
Marcus Johansson $4,000,000 (3)
Anthony Duclair $3,000,000 (4)
Craig Anderson $2,750,000 (1)
Jesper Bratt $2,700,000 (3)
Johan Larsson $1,500,000 (3)
Ben Harpur $1,500,000 (3)
Callan Foote $1,000,000 (2)
Noah Dobson $1,000,000 (1)
Adam Fox $1,000,000 (1)
Jason Robertson $800,000 (1)
Arttu Ruotsalainen $800,000 (2)
Mattias Samuelsson $800,000 (2)
Adam Brooks $800,000 (1)
Oliver Kylington $750,000 (4)
Total Pro Players20
Salary Commitment
Year 2022 : $55,400,000
Year 2023 : $39,000,000
Year 2024 : $36,400,000
Year 2025 : $3,750,000
Salary Average Commitment
Year 2022 : $55,400,000
Year 2023 : $39,000,000
Year 2024 : $36,400,000
Year 2025 : $3,750,000
Salary Cap with 1 Way Contract
Year 2022 : $55,400,000
Year 2023 : $39,000,000
Year 2024 : $36,400,000
Year 2025 : $3,750,000

Farm Players Salaries

Nick Foligno $450,000 (4)
Cory Schneider $250,000 (2)
Antoine Bibeau $150,000 (4)
Keith Kinkaid $125,000 (4)
Patrick Brown $111,000 (2)
Sam Carrick $111,000 (2)
Joseph LaBate $111,000 (2)
Dakota Mermis $110,000 (2)
Andy Welinski $102,500 (3)
Thomas Harley $100,000 (3)
Hunter Miska $100,000 (4)
Sampo Ranta $80,000 (2)
Oskari Laaksonen $80,000 (2)
Scott Perunovich $80,000 (3)
William Lockwood $80,000 (2)
Wyatt Kalynuk $80,000 (2)
Josh Dunne $80,000 (2)
Kyle Capobianco $80,000 (1)
Julien Gauthier $80,000 (1)
Joel Kellman $80,000 (1)
Total Farm Players20
Salary Commitment
Year 2022 : $2,440,500
Year 2023 : $2,200,500
Year 2024 : $1,107,500
Year 2025 : $825,000
Salary Average Commitment
Year 2022 : $2,440,500
Year 2023 : $2,200,500
Year 2024 : $1,107,500
Year 2025 : $825,000

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,400,000
Farm Players Total Salaries$2,117,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $172,631,978$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$88,631,978
Projected Bank Account$88,631,978

Pro Players Salaries

Drew Doughty $10,000,000 (4)
John Tavares $10,000,000 (1)
Leon Draisaitl $8,500,000 (2)
Phil Kessel $8,000,000 (1)
Max Pacioretty $7,000,000 (3)
David Pastrnak $6,600,000 (4)
Sam Reinhart $3,900,000 (1)
Ben Chiarot $3,500,000 (1)
Andrew Mangiapane $3,000,000 (3)
Tomas Nosek $2,850,000 (2)
Brayden McNabb $2,500,000 (1)
Jack Campbell $1,600,000 (3)
Nicolas Hague $1,000,000 (1)
Jake DeBrusk $1,000,000 (1)
Filip Hronek $1,000,000 (2)
Riley Stillman $800,000 (2)
Jacob Middleton $800,000 (2)
Casey Mittelstadt $800,000 (2)
Travis Konecny $800,000 (2)
Anton Forsberg $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $74,400,000
Year 2023 : $43,750,000
Year 2024 : $28,200,000
Year 2025 : $16,600,000
Salary Average Commitment
Year 2022 : $74,400,000
Year 2023 : $43,750,000
Year 2024 : $28,200,000
Year 2025 : $16,600,000
Salary Cap with 1 Way Contract
Year 2022 : $74,400,000
Year 2023 : $43,750,000
Year 2024 : $28,200,000
Year 2025 : $16,600,000

Farm Players Salaries

Carter Hutton $400,000 (2)
Max Comtois $210,000 (2)
Nicholas Robertson $100,000 (2)
Braden Schneider $100,000 (3)
Kevin Labanc $100,000 (2)
Garrett Wilson $85,000 (1)
Andrew Poturalski $82,500 (3)
Josef Korenar $80,000 (2)
Dennis Cholowski $80,000 (2)
Matias Maccelli $80,000 (3)
Zachary Senyshyn $80,000 (2)
Calen Addison $80,000 (2)
Colin White $80,000 (2)
David Gustafsson $80,000 (1)
Matthew Highmore $80,000 (1)
Noah Gregor $80,000 (1)
Jackson Cates $80,000 (3)
William Lagesson $80,000 (1)
Nicholas Caamano $80,000 (1)
Austin Poganski $80,000 (1)
Total Farm Players20
Salary Commitment
Year 2022 : $2,117,500
Year 2023 : $1,552,500
Year 2024 : $342,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,117,500
Year 2023 : $1,552,500
Year 2024 : $342,500
Year 2025 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,910,100
Farm Players Total Salaries$1,143,002
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $144,638,548$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$60,638,548
Projected Bank Account$60,638,548

Pro Players Salaries

Brayden Schenn $6,500,000 (3)
Jaden Schwartz $5,500,000 (2)
Olli Maatta $5,000,100 (3)
Damon Severson $4,200,000 (4)
Colton Sissons $3,800,000 (3)
Boone Jenner $3,800,000 (3)
Jimmy Vesey $3,000,000 (2)
Alex Nedeljkovic $3,000,000 (4)
Derek Forbort $2,800,000 (1)
Ryan Murray $2,800,000 (1)
Frank Vatrano $2,600,000 (3)
Calle Jarnkrok $2,000,000 (1)
Justin Braun $1,800,000 (1)
Ben Hutton $1,510,000 (3)
Joel Eriksson Ek $1,500,000 (2)
Tage Thompson $1,000,000 (1)
Linus Ullmark $800,000 (1)
Conor Garland $800,000 (2)
Ross Colton $800,000 (2)
Alexandre Carrier $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $53,910,100
Year 2023 : $42,710,100
Year 2024 : $30,410,100
Year 2025 : $7,200,000
Salary Average Commitment
Year 2022 : $53,910,100
Year 2023 : $42,710,100
Year 2024 : $30,410,100
Year 2025 : $7,200,000
Salary Cap with 1 Way Contract
Year 2022 : $53,910,100
Year 2023 : $42,710,100
Year 2024 : $30,410,100
Year 2025 : $7,200,000

Farm Players Salaries

Ville Heinola $100,000 (1)
Maxime Lagace $85,000 (2)
Josh Jacobs $80,002 (1)
Ukko-Pekka Luukkonen $80,000 (2)
Jacob Peterson $80,000 (3)
Robin Salo $80,000 (3)
Tim Gettinger $80,000 (2)
Jesse Ylonen $80,000 (2)
Kole Lind $80,000 (2)
Jacob Moverare $80,000 (3)
Kevin Stenlund $80,000 (2)
Matt Luff $80,000 (2)
Ben Gleason $80,000 (2)
Joel Hanley $78,000 (3)
Total Farm Players14
Salary Commitment
Year 2022 : $1,143,002
Year 2023 : $963,000
Year 2024 : $318,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,143,002
Year 2023 : $963,000
Year 2024 : $318,000
Year 2025 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $60 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,750,000
Farm Players Total Salaries$815,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $287,083,004$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$203,083,004
Projected Bank Account$203,083,004

Pro Players Salaries

Aleksander Barkov $10,000,000 (3)
Evgeny Kuznetsov $7,800,000 (3)
Ryan McDonagh $6,700,000 (3)
Braden Holtby $6,100,000 (2)
Timo Meier $6,000,000 (2)
Colton Parayko $5,500,000 (3)
Joonas Donskoi $4,650,000 (1)
Devon Toews $4,100,000 (4)
Philipp Grubauer $3,300,000 (2)
Nolan Patrick $1,000,000 (2)
Quinton Byfield $1,000,000 (2)
Shea Theodore $1,000,000 (1)
Mitch Marner $1,000,000 (2)
Troy Terry $800,000 (2)
Kevin Fiala $800,000 (2)
Nicolas Roy $800,000 (1)
Jordan Kyrou $800,000 (2)
Eetu Luostarinen $800,000 (1)
Brett Pesce $800,000 (1)
Anthony DeAngelo $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $63,750,000
Year 2023 : $55,700,000
Year 2024 : $34,100,000
Year 2025 : $4,100,000
Salary Average Commitment
Year 2022 : $63,750,000
Year 2023 : $55,700,000
Year 2024 : $34,100,000
Year 2025 : $4,100,000
Salary Cap with 1 Way Contract
Year 2022 : $63,750,000
Year 2023 : $55,700,000
Year 2024 : $34,100,000
Year 2025 : $4,100,000

Farm Players Salaries

Jonathan Bernier $410,000 (2)
Emil Bemstrom $100,000 (1)
Shane Gersich $80,000 (2)
Mitch Reinke $80,000 (2)
Charlie Lindgren $75,000 (3)
Tyrell Goulbourne $70,500 (3)
Total Farm Players6
Salary Commitment
Year 2022 : $815,500
Year 2023 : $715,500
Year 2024 : $145,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $815,500
Year 2023 : $715,500
Year 2024 : $145,500
Year 2025 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,250,000
Farm Players Total Salaries$1,672,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $86,519,937$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$2,519,937
Projected Bank Account$2,519,937

Pro Players Salaries

Blake Wheeler $10,000,000 (1)
Ryan Johansen $8,000,000 (1)
Marc Staal $6,400,000 (1)
Cam Atkinson $5,800,000 (1)
J.T. Miller $5,200,000 (3)
Jonathan Marchessault $5,000,000 (3)
Roman Josi $5,000,000 (1)
Kevin Shattenkirk $4,500,000 (3)
Viktor Arvidsson $4,200,000 (4)
Ryan Suter $3,600,000 (2)
Radko Gudas $3,300,000 (1)
Elias Lindholm $2,700,000 (1)
Troy Stecher $2,300,000 (2)
Darren Helm $2,000,000 (4)
Karel Vejmelka $1,000,000 (3)
Nic Dowd $950,000 (1)
Brian Elliott $900,000 (1)
Philipp Kurashev $800,000 (2)
Jake Bean $800,000 (2)
Casey Fitzgerald $800,000 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $73,250,000
Year 2023 : $30,200,000
Year 2024 : $22,700,000
Year 2025 : $6,200,000
Salary Average Commitment
Year 2022 : $73,250,000
Year 2023 : $30,200,000
Year 2024 : $22,700,000
Year 2025 : $6,200,000
Salary Cap with 1 Way Contract
Year 2022 : $73,250,000
Year 2023 : $30,200,000
Year 2024 : $22,700,000
Year 2025 : $6,200,000

Farm Players Salaries

Richard Panik $280,000 (1)
Rocco Grimaldi $250,000 (2)
Dustin Tokarski $127,500 (2)
Nathan Beaulieu $100,000 (2)
Cole Caufield $100,000 (2)
Tyler Wotherspoon $90,000 (3)
Tanner Kero $85,000 (2)
Alexey Toropchenko $80,000 (3)
Ryan Lomberg $80,000 (1)
Michael Pezzetta $80,000 (3)
Jack Ahcan $80,000 (2)
Christian Fischer $80,000 (2)
Carl Grundstrom $80,000 (2)
Jordan Spence $80,000 (3)
Alex Belzile $80,000 (2)
Total Farm Players15
Salary Commitment
Year 2022 : $1,672,500
Year 2023 : $1,312,500
Year 2024 : $330,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,672,500
Year 2023 : $1,312,500
Year 2024 : $330,000
Year 2025 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $66 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,950,000
Farm Players Total Salaries$3,030,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,324,967$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$18,324,967
Projected Bank Account$18,324,967

Pro Players Salaries

Nico Hischier $7,200,000 (3)
Patric Hornqvist $6,000,000 (3)
Zack Kassian $5,500,000 (3)
Adam Lowry $5,000,000 (4)
Cody Eakin $3,800,000 (1)
Antoine Roussel $3,500,000 (1)
Thomas Greiss $3,300,000 (1)
Ondrej Kase $2,600,000 (2)
Evan Rodrigues $2,500,000 (2)
Sami Niku $2,000,000 (2)
Conor Sheary $1,500,000 (3)
Alexandre Texier $1,500,000 (3)
Artem Zub $1,000,000 (2)
Moritz Seider $1,000,000 (3)
Anton Lundell $1,000,000 (3)
Lucas Raymond $1,000,000 (3)
Ilya Sorokin $1,000,000 (2)
Trevor van Riemsdyk $950,000 (3)
Philippe Myers $800,000 (2)
Jake Walman $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $51,950,000
Year 2023 : $40,550,000
Year 2024 : $30,650,000
Year 2025 : $5,000,000
Salary Average Commitment
Year 2022 : $51,950,000
Year 2023 : $40,550,000
Year 2024 : $30,650,000
Year 2025 : $5,000,000
Salary Cap with 1 Way Contract
Year 2022 : $51,950,000
Year 2023 : $40,550,000
Year 2024 : $30,650,000
Year 2025 : $5,000,000

Farm Players Salaries

Victor Rask $450,000 (1)
Thomas Hickey $300,000 (2)
Chris Wagner $200,000 (2)
Nate Thompson $150,000 (3)
Fredrik Claesson $150,000 (3)
Drake Caggiula $150,000 (4)
Calle Rosen $125,000 (3)
Kiefer Sherwood $100,000 (4)
Hudson Fasching $100,000 (4)
Brad Hunt $100,000 (4)
Logan Shaw $100,000 (3)
Steven Santini $100,000 (4)
Brendan Gaunce $100,000 (4)
Kieffer Bellows $100,000 (1)
Michael Sgarbossa $100,000 (2)
Alex Biega $80,000 (1)
Aaron Ness $80,000 (1)
Kole Sherwood $80,000 (2)
Mitchell Stephens $80,000 (1)
Sam Lafferty $80,000 (1)
Sheldon Rempal $80,000 (2)
Morgan Barron $80,000 (2)
Brian Lashoff $75,000 (2)
Mathieu Perreault $70,000 (2)
Total Farm Players24
Salary Commitment
Year 2022 : $3,030,000
Year 2023 : $2,160,000
Year 2024 : $1,175,000
Year 2025 : $650,000
Salary Average Commitment
Year 2022 : $3,030,000
Year 2023 : $2,160,000
Year 2024 : $1,175,000
Year 2025 : $650,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Pepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,700,000
Farm Players Total Salaries$1,240,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $198,222,426$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$114,222,426
Projected Bank Account$114,222,426

Pro Players Salaries

Nikita Kucherov $9,500,000 (3)
Nicklas Backstrom $9,200,000 (2)
John Carlson $8,000,000 (2)
Tuukka Rask $7,000,000 (1)
Patrice Bergeron $6,800,000 (2)
Jeff Petry $6,700,000 (1)
Martin Jones $6,250,000 (2)
Brad Marchand $6,100,000 (2)
Filip Forsberg $6,000,000 (4)
Yanni Gourde $5,200,000 (2)
Jakob Silfverberg $5,200,000 (2)
Mattias Ekholm $3,500,000 (1)
Matt Benning $2,500,000 (4)
Jaycob Megna $2,500,000 (4)
Zach Bogosian $2,000,000 (2)
Pierre-Edouard Bellemare $1,500,000 (2)
Tyler Pitlick $1,150,000 (1)
Luke Schenn $1,000,000 (1)
Marc McLaughlin $800,000 (3)
Gustav Forsling $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $91,700,000
Year 2023 : $72,350,000
Year 2024 : $21,300,000
Year 2025 : $11,000,000
Salary Average Commitment
Year 2022 : $91,700,000
Year 2023 : $72,350,000
Year 2024 : $21,300,000
Year 2025 : $11,000,000
Salary Cap with 1 Way Contract
Year 2022 : $91,700,000
Year 2023 : $72,350,000
Year 2024 : $21,300,000
Year 2025 : $11,000,000

Farm Players Salaries

Calvin Petersen $500,000 (4)
Pat Maroon $250,000 (4)
Brendan Smith $125,000 (1)
Peyton Krebs $100,000 (3)
Joe Thornton $100,000 (2)
Dillon Simpson $85,000 (2)
Justin Richards $80,000 (2)
Total Farm Players7
Salary Commitment
Year 2022 : $1,240,000
Year 2023 : $1,115,000
Year 2024 : $850,000
Year 2025 : $750,000
Salary Average Commitment
Year 2022 : $1,240,000
Year 2023 : $1,115,000
Year 2024 : $850,000
Year 2025 : $750,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,650,000
Farm Players Total Salaries$715,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $103,523,025$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$19,523,025
Projected Bank Account$19,523,025

Pro Players Salaries

Alex Pietrangelo $8,800,000 (3)
Sidney Crosby $8,700,000 (2)
Vladimir Tarasenko $7,500,000 (2)
Bryan Rust $5,100,000 (3)
Lars Eller $5,000,000 (4)
Tyson Barrie $4,500,000 (3)
Sean Couturier $4,300,000 (1)
David Savard $4,200,000 (1)
David Perron $4,000,000 (1)
Alexander Edler $3,500,000 (1)
James Reimer $2,500,000 (3)
Zach Parise $2,000,000 (4)
Blake Coleman $1,800,000 (2)
Roope Hintz $1,000,000 (2)
Greg Pateryn $750,000 (3)
Total Pro Players15
Salary Commitment
Year 2022 : $63,650,000
Year 2023 : $47,650,000
Year 2024 : $28,650,000
Year 2025 : $7,000,000
Salary Average Commitment
Year 2022 : $63,650,000
Year 2023 : $47,650,000
Year 2024 : $28,650,000
Year 2025 : $7,000,000
Salary Cap with 1 Way Contract
Year 2022 : $63,650,000
Year 2023 : $47,650,000
Year 2024 : $28,650,000
Year 2025 : $7,000,000

Farm Players Salaries

Matt Irwin $150,000 (4)
Gavin Bayreuther $125,000 (4)
Ville Husso $100,000 (2)
Stefan Noesen $90,000 (3)
Andrew Agozzino $90,000 (2)
Dan Renouf $80,000 (2)
Andy Andreoff $80,000 (3)
Total Farm Players7
Salary Commitment
Year 2022 : $715,000
Year 2023 : $715,000
Year 2024 : $445,000
Year 2025 : $275,000
Salary Average Commitment
Year 2022 : $715,000
Year 2023 : $715,000
Year 2024 : $445,000
Year 2025 : $275,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,720,000
Farm Players Total Salaries$1,890,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $168,498,181$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$84,498,181
Projected Bank Account$84,498,181

Pro Players Salaries

Matt Roy $6,500,000 (4)
Evgenii Dadonov $6,250,000 (3)
Justin Schultz $6,000,000 (3)
Nate Schmidt $5,900,000 (3)
Vincent Trocheck $4,700,000 (3)
Brandon Tanev $3,500,000 (2)
Jakub Vrana $3,300,000 (2)
Ryan Graves $3,100,000 (4)
Radek Faksa $2,200,000 (1)
Ryan Hartman $1,700,000 (4)
Juuse Saros $1,500,000 (1)
Haydn Fleury $1,300,000 (3)
Jake Oettinger $1,000,000 (2)
John Marino $1,000,000 (1)
Garnet Hathaway $900,000 (1)
Rudolfs Balcers $800,000 (2)
Nicolas Meloche $800,000 (2)
Jacob Bryson $800,000 (2)
David Kampf $800,000 (1)
Frederick Gaudreau $670,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $52,720,000
Year 2023 : $46,320,000
Year 2024 : $35,450,000
Year 2025 : $11,300,000
Salary Average Commitment
Year 2022 : $52,720,000
Year 2023 : $46,320,000
Year 2024 : $35,450,000
Year 2025 : $11,300,000
Salary Cap with 1 Way Contract
Year 2022 : $52,720,000
Year 2023 : $46,320,000
Year 2024 : $35,450,000
Year 2025 : $11,300,000

Farm Players Salaries

Victor Olofsson $300,000 (4)
Danton Heinen $280,000 (2)
Jujhar Khaira $250,000 (3)
Anders Bjork $200,000 (3)
Fabian Zetterlund $100,000 (3)
Max Lajoie $100,000 (2)
Jack McBain $100,000 (3)
Madison Bowey $80,000 (1)
Beck Malenstyn $80,000 (1)
Jonathan Dahlen $80,000 (3)
Rhett Gardner $80,000 (1)
Maksim Sushko $80,000 (2)
Kristian Reichel $80,000 (3)
Brett Murray $80,000 (2)
Total Farm Players14
Salary Commitment
Year 2022 : $1,890,000
Year 2023 : $1,650,000
Year 2024 : $1,110,000
Year 2025 : $300,000
Salary Average Commitment
Year 2022 : $1,855,000
Year 2023 : $1,650,000
Year 2024 : $1,110,000
Year 2025 : $300,000

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $64 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,530,000
Farm Players Total Salaries$1,078,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $179,914,272$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$95,914,272
Projected Bank Account$95,914,272

Pro Players Salaries

Sebastian Aho $8,500,000 (2)
Marc-Andre Fleury $7,000,000 (1)
Ivan Provorov $6,700,000 (2)
Esa Lindell $5,800,000 (1)
Jaccob Slavin $5,300,000 (1)
T.J. Brodie $4,600,000 (2)
Mackenzie Blackwood $2,800,000 (4)
Jan Rutta $2,360,000 (3)
Nick Bonino $2,000,000 (4)
Tim Schaller $2,000,000 (1)
Trevor Moore $1,800,000 (4)
Scott Mayfield $1,400,000 (1)
Kyle Connor $1,000,000 (2)
Brayden Point $1,000,000 (2)
Andrei Svechnikov $1,000,000 (2)
Cedric Paquette $900,000 (4)
Mikko Rantanen $900,000 (1)
Travis Boyd $860,000 (3)
Jason Spezza $810,000 (1)
Juuso Valimaki $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $57,530,000
Year 2023 : $34,320,000
Year 2024 : $10,720,000
Year 2025 : $7,500,000
Salary Average Commitment
Year 2022 : $57,530,000
Year 2023 : $34,320,000
Year 2024 : $10,720,000
Year 2025 : $7,500,000
Salary Cap with 1 Way Contract
Year 2022 : $57,530,000
Year 2023 : $34,320,000
Year 2024 : $10,720,000
Year 2025 : $7,500,000

Farm Players Salaries

Colin Blackwell $165,000 (4)
Alex Lyon $126,000 (3)
Vasily Podkolzin $100,000 (3)
Byron Froese $97,500 (3)
Dominik Simon $97,500 (3)
Cameron Gaunce $90,000 (1)
John Hayden $82,500 (4)
Ryan McLeod $80,000 (2)
Jonah Gadjovich $80,000 (2)
Joey Keane $80,000 (2)
Jeremy Davies $80,000 (2)
Total Farm Players11
Salary Commitment
Year 2022 : $1,078,500
Year 2023 : $988,500
Year 2024 : $668,500
Year 2025 : $247,500
Salary Average Commitment
Year 2022 : $1,078,500
Year 2023 : $988,500
Year 2024 : $668,500
Year 2025 : $247,500

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,900,000
Farm Players Total Salaries$1,355,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $113,324,862$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$29,324,862
Projected Bank Account$29,324,862

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
Steven Stamkos $8,500,000 (4)
Aaron Ekblad $7,500,000 (4)
Patrik Laine $6,700,000 (2)
Dylan Larkin $6,100,000 (1)
Jonathan Huberdeau $5,900,000 (2)
Zach Werenski $5,000,000 (2)
Alex Iafallo $4,000,000 (3)
Darnell Nurse $3,200,000 (1)
Pavel Zacha $3,000,000 (2)
Tyson Jost $2,500,000 (3)
Matthew Peca $1,300,000 (2)
K'Andre Miller $1,000,000 (2)
Auston Matthews $1,000,000 (2)
Valeri Nichushkin $800,000 (1)
Urho Vaakanainen $800,000 (2)
Kaapo Kakko $800,000 (1)
Gustav Lindstrom $800,000 (1)
Jonas Johansson $800,000 (1)
Brad Malone $700,000 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $69,900,000
Year 2023 : $57,400,000
Year 2024 : $32,700,000
Year 2025 : $25,500,000
Salary Average Commitment
Year 2022 : $69,900,000
Year 2023 : $57,400,000
Year 2024 : $32,700,000
Year 2025 : $25,500,000
Salary Cap with 1 Way Contract
Year 2022 : $69,900,000
Year 2023 : $57,400,000
Year 2024 : $32,700,000
Year 2025 : $25,500,000

Farm Players Salaries

Brett Ritchie $130,000 (2)
Andrew Hammond $100,000 (3)
Jonny Brodzinski $95,000 (2)
Remi Elie $80,000 (4)
Nolan Foote $80,000 (2)
Sean Malone $80,000 (4)
Sheldon Dries $80,000 (4)
Olli Juolevi $80,000 (2)
Luke Johnson $80,000 (4)
Kristian Vesalainen $80,000 (2)
Zac Dalpe $80,000 (4)
C.J. Smith $80,000 (4)
Daniel Brickley $80,000 (4)
Adam Johnson $80,000 (4)
Seth Griffith $75,000 (3)
Kurtis Gabriel $75,000 (3)
Total Farm Players16
Salary Commitment
Year 2022 : $1,355,000
Year 2023 : $1,355,000
Year 2024 : $890,000
Year 2025 : $640,000
Salary Average Commitment
Year 2022 : $1,355,000
Year 2023 : $1,355,000
Year 2024 : $890,000
Year 2025 : $640,000

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,500,000
Farm Players Total Salaries$1,670,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $150,028,713$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$66,028,713
Projected Bank Account$66,028,713

Pro Players Salaries

Jeff Skinner $9,000,000 (1)
Logan Couture $8,000,000 (3)
Kris Letang $7,200,000 (1)
Anders Lee $7,000,000 (3)
Ryan Nugent-Hopkins $6,000,000 (1)
Jeff Carter $6,000,000 (2)
Dougie Hamilton $5,700,000 (2)
Mikael Backlund $5,300,000 (1)
Hampus Lindholm $5,200,000 (3)
Tyler Toffoli $4,600,000 (2)
Michael Del Zotto $3,600,000 (1)
Jack Johnson $3,200,000 (2)
Josh Brown $3,000,000 (4)
Artturi Lehkonen $2,400,000 (2)
Elvis Merzlikins $1,000,000 (1)
Kirill Kaprizov $1,000,000 (2)
Mikhail Sergachev $900,000 (2)
Ryan Lindgren $800,000 (2)
Alexander Barabanov $800,000 (2)
Kaapo Kahkonen $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $81,500,000
Year 2023 : $48,600,000
Year 2024 : $23,200,000
Year 2025 : $3,000,000
Salary Average Commitment
Year 2022 : $81,500,000
Year 2023 : $48,600,000
Year 2024 : $23,200,000
Year 2025 : $3,000,000
Salary Cap with 1 Way Contract
Year 2022 : $81,500,000
Year 2023 : $48,600,000
Year 2024 : $23,200,000
Year 2025 : $3,000,000

Farm Players Salaries

Laurent Brossoit $250,000 (1)
Jordan Oesterle $200,000 (4)
Nick Cousins $150,000 (4)
Sven Baertschi $100,000 (3)
Seth Helgeson $85,000 (2)
Josh Leivo $85,000 (3)
Tarmo Reunanen $80,000 (2)
Nick Ritchie $80,000 (1)
Parker Kelly $80,000 (2)
Trent Frederic $80,000 (2)
Marc Michaelis $80,000 (2)
Joe Hicketts $80,000 (1)
Karson Kuhlman $80,000 (2)
Joe Snively $80,000 (3)
Gage Quinney $80,000 (1)
Dylan Coghlan $80,000 (2)
Total Farm Players16
Salary Commitment
Year 2022 : $1,670,000
Year 2023 : $1,180,000
Year 2024 : $615,000
Year 2025 : $350,000
Salary Average Commitment
Year 2022 : $1,670,000
Year 2023 : $1,180,000
Year 2024 : $615,000
Year 2025 : $350,000

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,450,000
Farm Players Total Salaries$3,017,850
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,774,806$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$18,774,806
Projected Bank Account$18,774,806

Pro Players Salaries

Nathan MacKinnon $6,300,000 (3)
Tom Wilson $5,100,000 (3)
Adrian Kempe $4,500,000 (2)
Nikita Zaitsev $4,500,000 (1)
Jordie Benn $4,500,000 (1)
Frederik Andersen $4,500,000 (3)
Andreas Athanasiou $4,100,000 (1)
Brock McGinn $3,800,000 (3)
Brandon Montour $3,500,000 (4)
Luke Glendening $3,000,000 (3)
Patrik Nemeth $2,500,000 (1)
Eric Comrie $2,500,000 (3)
Riley Sheahan $2,500,000 (1)
Jeremy Lauzon $2,000,000 (4)
Matt Martin $1,750,000 (3)
Christian Wolanin $1,500,000 (4)
Michael Rasmussen $1,400,000 (4)
Dylan Strome $900,000 (2)
Logan Stanley $800,000 (2)
Zach Whitecloud $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $60,450,000
Year 2023 : $42,350,000
Year 2024 : $35,350,000
Year 2025 : $8,400,000
Salary Average Commitment
Year 2022 : $60,450,000
Year 2023 : $42,350,000
Year 2024 : $35,350,000
Year 2025 : $8,400,000
Salary Cap with 1 Way Contract
Year 2022 : $60,450,000
Year 2023 : $42,350,000
Year 2024 : $35,350,000
Year 2025 : $8,400,000

Farm Players Salaries

Tyler Bozak $557,350 (2)
Max Domi $530,000 (3)
Curtis Lazar $250,000 (4)
Spencer Martin $150,000 (4)
Pheonix Copley $110,000 (1)
Aaron Dell $100,000 (1)
Matt Boldy $100,000 (3)
Gabriel Vilardi $100,000 (1)
Oliver Wahlstrom $100,000 (1)
Brett Sutter $80,000 (2)
Andreas Borgman $80,000 (1)
Justin Bailey $80,000 (4)
Alex Vlasic $80,000 (3)
Jonas Rondbjerg $80,000 (3)
Erik Kallgren $80,000 (3)
Mason Appleton $80,000 (2)
Gabriel Fortier $80,000 (3)
Zachary Jones $80,000 (3)
Dakota Joshua $80,000 (2)
Joseph Cramarossa $78,000 (3)
Nick Lappin $72,500 (2)
Robbie Russo $70,000 (2)
Total Farm Players22
Salary Commitment
Year 2022 : $3,017,850
Year 2023 : $2,527,850
Year 2024 : $1,588,000
Year 2025 : $480,000
Salary Average Commitment
Year 2022 : $3,017,850
Year 2023 : $2,527,850
Year 2024 : $1,588,000
Year 2025 : $480,000

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $68 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,400,034
Farm Players Total Salaries$1,640,004
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $273,159,496$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$189,159,496
Projected Bank Account$189,159,496

Pro Players Salaries

Jack Eichel $10,000,000 (2)
Mats Zuccarello $6,000,000 (1)
Rasmus Dahlin $6,000,000 (4)
Charlie McAvoy $4,900,000 (3)
Kailer Yamamoto $3,000,000 (3)
Quinn Hughes $1,000,019 (1)
Sam Bennett $1,000,015 (1)
Carter Hart $1,000,000 (2)
Brady Tkachuk $1,000,000 (2)
Dylan Cozens $1,000,000 (2)
Joel Farabee $1,000,000 (1)
Barrett Hayton $1,000,000 (1)
Trevor Zegras $1,000,000 (2)
Adin Hill $800,000 (1)
Rasmus Andersson $800,000 (2)
Cam York $800,000 (2)
Travis Sanheim $800,000 (1)
Oskar Lindblom $800,000 (1)
Josh Mahura $750,000 (4)
Matt Tennyson $750,000 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $43,400,034
Year 2023 : $31,000,000
Year 2024 : $15,400,000
Year 2025 : $6,750,000
Salary Average Commitment
Year 2022 : $43,400,034
Year 2023 : $31,000,000
Year 2024 : $15,400,000
Year 2025 : $6,750,000
Salary Cap with 1 Way Contract
Year 2022 : $43,400,034
Year 2023 : $31,000,000
Year 2024 : $15,400,000
Year 2025 : $6,750,000

Farm Players Salaries

Jesse Puljujarvi $300,000 (3)
Henrik Borgstrom $100,000 (2)
Sam Steel $100,000 (2)
Martin Frk $100,000 (4)
Scott Wilson $90,000 (4)
Alex Petrovic $85,000 (4)
Danick Martel $80,002 (1)
Jaret Anderson-Dolan $80,002 (1)
Joe Veleno $80,000 (2)
Anthony Greco $80,000 (4)
Martin Kaut $80,000 (1)
Jack Rathbone $80,000 (2)
Nicholas Merkley $80,000 (1)
Tyler Benson $80,000 (1)
Rasmus Kupari $80,000 (2)
Kevin Czuczman $75,000 (3)
Calvin Pickard $70,000 (2)
Total Farm Players17
Salary Commitment
Year 2022 : $1,640,004
Year 2023 : $1,240,000
Year 2024 : $730,000
Year 2025 : $355,000
Salary Average Commitment
Year 2022 : $1,640,004
Year 2023 : $1,240,000
Year 2024 : $730,000
Year 2025 : $355,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameMolson Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,600,000
Farm Players Total Salaries$1,710,002
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $184,475,676$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$100,475,676
Projected Bank Account$100,475,676

Pro Players Salaries

Brent Burns $10,000,000 (3)
John Gibson $6,400,000 (3)
Pavel Buchnevich $5,800,000 (4)
Tomas Hertl $5,600,000 (3)
Mark Borowiecki $4,000,000 (2)
Jake Muzzin $4,000,000 (2)
J.T. Compher $3,500,000 (4)
Eric Robinson $3,100,000 (3)
Dylan DeMelo $3,000,000 (3)
Zach Hyman $2,200,000 (1)
Mike Smith $2,200,000 (3)
Colton Sceviour $1,200,000 (1)
Jamie Drysdale $1,000,000 (2)
Pierre-Luc Dubois $1,000,000 (1)
Rasmus Sandin $1,000,000 (1)
Robert Thomas $1,000,000 (2)
Jordan Greenway $1,000,000 (2)
Ty Smith $1,000,000 (2)
Tanner Jeannot $800,000 (2)
Michael Anderson $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $58,600,000
Year 2023 : $52,400,000
Year 2024 : $39,600,000
Year 2025 : $9,300,000
Salary Average Commitment
Year 2022 : $58,600,000
Year 2023 : $52,400,000
Year 2024 : $39,600,000
Year 2025 : $9,300,000
Salary Cap with 1 Way Contract
Year 2022 : $58,600,000
Year 2023 : $52,400,000
Year 2024 : $39,600,000
Year 2025 : $9,300,000

Farm Players Salaries

Isaac Ratcliffe $100,000 (3)
Jean-Francois Berube $90,000 (3)
Nico Sturm $80,002 (1)
Sam Montembeault $80,000 (2)
C.J. Suess $80,000 (1)
Christian Jaros $80,000 (1)
Colton White $80,000 (1)
Brendan Guhle $80,000 (2)
Sasha Chmelevski $80,000 (2)
Drake Rymsha $80,000 (2)
Bobby Brink $80,000 (3)
Carter Rowney $80,000 (4)
Buddy Robinson $80,000 (1)
Max Willman $80,000 (3)
Ian McCoshen $80,000 (2)
Grigori Denisenko $80,000 (2)
Mark Kastelic $80,000 (3)
Dillon Heatherington $80,000 (1)
Tyce Thompson $80,000 (2)
Ronald Attard $80,000 (3)
Blake Lizotte $80,000 (1)
Total Farm Players21
Salary Commitment
Year 2022 : $1,710,002
Year 2023 : $1,150,000
Year 2024 : $590,000
Year 2025 : $80,000
Salary Average Commitment
Year 2022 : $1,675,002
Year 2023 : $1,115,000
Year 2024 : $555,000
Year 2025 : $80,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,900,019
Farm Players Total Salaries$1,225,002
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $98,090,524$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$14,090,524
Projected Bank Account$14,090,524

Pro Players Salaries

Carey Price $10,000,000 (4)
Claude Giroux $8,200,000 (1)
Andy Greene $6,100,000 (1)
William Karlsson $5,900,000 (4)
Duncan Keith $5,500,000 (2)
Gabriel Landeskog $5,500,000 (1)
Chris Kreider $4,600,000 (2)
Andrej Sekera $3,800,000 (3)
Anton Khudobin $3,300,000 (2)
Charlie Coyle $3,200,000 (2)
Brenden Dillon $3,200,000 (1)
Carson Soucy $2,700,000 (3)
Carl Hagelin $2,700,000 (2)
Ryan Pulock $2,000,000 (1)
Jesper Fast $1,800,000 (1)
Mathieu Joseph $1,000,000 (2)
Vladislav Gavrikov $1,000,000 (1)
Jacob MacDonald $800,019 (1)
Logan O'Connor $800,000 (2)
Brock Boeser $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $72,900,019
Year 2023 : $44,300,000
Year 2024 : $22,400,000
Year 2025 : $15,900,000
Salary Average Commitment
Year 2022 : $72,900,019
Year 2023 : $44,300,000
Year 2024 : $22,400,000
Year 2025 : $15,900,000
Salary Cap with 1 Way Contract
Year 2022 : $72,900,019
Year 2023 : $44,300,000
Year 2024 : $22,400,000
Year 2025 : $15,900,000

Farm Players Salaries

Kyle Turris $170,000 (2)
Matty Beniers $100,000 (3)
Owen Tippett $80,002 (1)
Scott Reedy $80,000 (3)
Ryan MacInnis $80,000 (1)
Michael Mersch $80,000 (1)
Michael Carcone $80,000 (3)
Matthew Phillips $80,000 (2)
Kyle Criscuolo $80,000 (1)
Cole Schneider $80,000 (3)
Juuso Riikola $80,000 (2)
Guillaume Brisebois $80,000 (2)
Axel Jonsson-Fjallby $80,000 (3)
Jon Gillies $75,000 (2)
Total Farm Players14
Salary Commitment
Year 2022 : $1,225,002
Year 2023 : $905,000
Year 2024 : $420,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,225,002
Year 2023 : $905,000
Year 2024 : $420,000
Year 2025 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,200,000
Farm Players Total Salaries$1,475,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $209,185,472$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$125,185,472
Projected Bank Account$125,185,472

Pro Players Salaries

Jamie Benn $9,500,000 (1)
Alex Ovechkin $9,500,000 (3)
Erik Johnson $7,500,000 (2)
James van Riemsdyk $7,000,000 (1)
Josh Manson $6,500,000 (4)
Ondrej Palat $5,300,000 (4)
Tyler Johnson $5,000,000 (1)
Ryan Strome $4,500,000 (3)
Rickard Rakell $3,800,000 (2)
Paul Byron $3,500,000 (4)
Nick Holden $2,200,000 (2)
Sam Gagner $2,000,000 (4)
Michael Stone $1,700,000 (3)
Jake McCabe $1,600,000 (1)
Robin Lehner $1,500,000 (1)
Anthony Stolarz $1,000,000 (3)
Andrew Cogliano $1,000,000 (2)
Jayson Megna $800,000 (1)
Neal Pionk $800,000 (1)
Alex Goligoski $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $75,200,000
Year 2023 : $49,000,000
Year 2024 : $34,000,000
Year 2025 : $17,300,000
Salary Average Commitment
Year 2022 : $75,200,000
Year 2023 : $49,000,000
Year 2024 : $34,000,000
Year 2025 : $17,300,000
Salary Cap with 1 Way Contract
Year 2022 : $75,200,000
Year 2023 : $49,000,000
Year 2024 : $34,000,000
Year 2025 : $17,300,000

Farm Players Salaries

Mikko Koskinen $450,000 (2)
Brett Connolly $250,000 (1)
Michael Chaput $150,000 (1)
Austin Czarnik $130,000 (1)
Kevin Gravel $90,000 (1)
Kevin Roy $85,000 (3)
Luke Witkowski $80,000 (2)
Lucas Carlsson $80,000 (1)
Curtis McKenzie $80,000 (3)
Connor Dewar $80,000 (3)
Total Farm Players10
Salary Commitment
Year 2022 : $1,475,000
Year 2023 : $775,000
Year 2024 : $245,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,475,000
Year 2023 : $775,000
Year 2024 : $245,000
Year 2025 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclay's Center
Level 1: 6000 - $125 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,910,000
Farm Players Total Salaries$2,587,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $158,539,555$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$74,539,555
Projected Bank Account$74,539,555

Pro Players Salaries

Jordan Staal $6,000,000 (1)
James Neal $5,800,000 (1)
Connor Murphy $3,800,000 (2)
John Moore $3,400,000 (3)
Mark Pysyk $3,260,000 (2)
Alexandar Georgiev $3,000,000 (3)
Chandler Stephenson $2,700,000 (3)
Ethan Bear $2,000,000 (3)
Lawson Crouse $1,500,000 (2)
Noah Juulsen $1,500,000 (3)
Tyler Motte $1,300,000 (4)
Dysin Mayo $1,000,000 (3)
Jack Hughes $1,000,000 (1)
Malcolm Subban $850,000 (4)
Corey Schueneman $800,000 (3)
Frederik Gauthier $800,000 (1)
Dryden Hunt $800,000 (1)
Devin Shore $800,000 (3)
Mason Marchment $800,000 (1)
Andreas Johnsson $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $41,910,000
Year 2023 : $25,910,000
Year 2024 : $17,350,000
Year 2025 : $2,150,000
Salary Average Commitment
Year 2022 : $41,910,000
Year 2023 : $25,910,000
Year 2024 : $17,350,000
Year 2025 : $2,150,000
Salary Cap with 1 Way Contract
Year 2022 : $41,910,000
Year 2023 : $25,910,000
Year 2024 : $17,350,000
Year 2025 : $2,150,000

Farm Players Salaries

Derek Stepan $650,000 (1)
Matt Moulson $550,000 (1)
Scott Harrington $160,000 (1)
Zane McIntyre $125,000 (2)
Jack Studnicka $80,000 (1)
Alan Quine $80,000 (3)
Cody Goloubef $80,000 (1)
Cameron Hughes $80,000 (1)
Brendan Lemieux $80,000 (1)
Carl Dahlstrom $80,000 (1)
A.J. Greer $80,000 (2)
Libor Hajek $80,000 (4)
Mikhail Maltsev $80,000 (2)
Stefan Matteau $80,000 (2)
Vinni Lettieri $80,000 (1)
Reese Johnson $80,000 (2)
Mark Alt $72,500 (2)
Cameron Schilling $70,000 (2)
Total Farm Players18
Salary Commitment
Year 2022 : $2,587,500
Year 2023 : $747,500
Year 2024 : $160,000
Year 2025 : $80,000
Salary Average Commitment
Year 2022 : $2,587,500
Year 2023 : $747,500
Year 2024 : $160,000
Year 2025 : $80,000

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Gardens
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $59 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,900,019
Farm Players Total Salaries$1,075,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $195,935,860$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$111,935,860
Projected Bank Account$111,935,860

Pro Players Salaries

Mika Zibanejad $8,500,000 (4)
Kyle Okposo $8,150,000 (4)
Evander Kane $7,000,000 (1)
Nick Schmaltz $5,800,000 (2)
Torey Krug $5,200,000 (1)
Jean-Gabriel Pageau $5,000,000 (3)
Teddy Blueger $3,750,000 (4)
Erik Gudbranson $1,900,000 (4)
Cal Clutterbuck $1,700,000 (3)
Janis Moser $1,000,000 (3)
Erik Cernak $1,000,000 (2)
Igor Shesterkin $1,000,000 (1)
Vitek Vanecek $1,000,000 (2)
Sean Durzi $1,000,000 (3)
Teuvo Teravainen $1,000,000 (1)
Kevin Rooney $800,019 (1)
Jonas Siegenthaler $800,000 (2)
Michael McLeod $800,000 (2)
Niko Mikkola $800,000 (1)
Derek Grant $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $56,900,019
Year 2023 : $41,100,000
Year 2024 : $31,000,000
Year 2025 : $22,300,000
Salary Average Commitment
Year 2022 : $56,900,019
Year 2023 : $41,100,000
Year 2024 : $31,000,000
Year 2025 : $22,300,000
Salary Cap with 1 Way Contract
Year 2022 : $56,900,019
Year 2023 : $41,100,000
Year 2024 : $31,000,000
Year 2025 : $22,300,000

Farm Players Salaries

Garret Sparks $100,000 (3)
Philip Tomasino $100,000 (3)
Justin Danforth $80,000 (3)
Nicolas Aube-Kubel $80,000 (1)
Maxim Letunov $80,000 (1)
Gemel Smith $80,000 (2)
Mark Friedman $80,000 (1)
Grant Hutton $80,000 (3)
Connor McMichael $80,000 (2)
Carson Meyer $80,000 (3)
Brandon Duhaime $80,000 (3)
Austin Wagner $80,000 (2)
Chris Wideman $75,000 (3)
Total Farm Players13
Salary Commitment
Year 2022 : $1,075,000
Year 2023 : $835,000
Year 2024 : $595,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,075,000
Year 2023 : $835,000
Year 2024 : $595,000
Year 2025 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,550,000
Farm Players Total Salaries$1,657,502
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $215,915,383$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$131,915,383
Projected Bank Account$131,915,383

Pro Players Salaries

Matt Duchene $8,000,000 (3)
Sean Monahan $6,400,000 (3)
Josh Morrissey $6,200,000 (4)
Mark Scheifele $6,125,000 (1)
Mathew Dumba $6,000,000 (3)
Anton Stralman $5,500,000 (1)
Oliver Bjorkstrand $5,400,000 (3)
Seth Jones $5,400,000 (1)
Scott Laughton $5,000,000 (4)
Robert Hagg $5,000,000 (4)
Alex Tuch $4,700,000 (4)
Erik Haula $4,500,000 (3)
Zach Sanford $2,200,000 (2)
Jamie Oleksiak $2,100,000 (1)
Pavel Francouz $2,000,000 (4)
Tyler Bertuzzi $1,400,000 (2)
Joshua Norris $1,000,000 (1)
Drake Batherson $1,000,000 (2)
Derrick Pouliot $975,000 (4)
Jordan Binnington $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $79,550,000
Year 2023 : $58,775,000
Year 2024 : $54,175,000
Year 2025 : $23,875,000
Salary Average Commitment
Year 2022 : $81,050,000
Year 2023 : $60,275,000
Year 2024 : $55,675,000
Year 2025 : $25,375,000
Salary Cap with 1 Way Contract
Year 2022 : $79,550,000
Year 2023 : $58,775,000
Year 2024 : $54,175,000
Year 2025 : $23,875,000

Farm Players Salaries

Janne Kuokkanen $280,000 (3)
Sammy Blais $250,000 (3)
Lias Andersson $150,000 (3)
Dominic Toninato $150,000 (3)
Danny O'Regan $97,500 (2)
Kasperi Kapanen $90,000 (1)
Josh Teves $80,002 (1)
Joey Daccord $80,000 (2)
Logan Brown $80,000 (1)
Jordan Gross $80,000 (1)
Joel L'Esperance $80,000 (1)
Clark Bishop $80,000 (2)
Aliaksei Protas $80,000 (3)
Adam Gaudette $80,000 (2)
Total Farm Players14
Salary Commitment
Year 2022 : $1,657,502
Year 2023 : $1,247,500
Year 2024 : $910,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,657,502
Year 2023 : $1,247,500
Year 2024 : $910,000
Year 2025 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,120,000
Farm Players Total Salaries$1,160,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $144,202,493$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$60,202,493
Projected Bank Account$60,202,493

Pro Players Salaries

Mathew Barzal $7,500,000 (2)
Anthony Cirelli $5,800,000 (1)
Bo Horvat $5,500,000 (1)
Dmitry Orlov $5,100,000 (4)
Josh Bailey $5,000,000 (2)
Reilly Smith $5,000,000 (1)
Ian Cole $4,250,000 (1)
Jonas Brodin $4,200,000 (2)
Adam Larsson $4,000,000 (4)
Ilya Lyubushkin $3,670,000 (4)
Joel Edmundson $3,500,000 (3)
Tristan Jarry $3,500,000 (4)
Tanner Pearson $3,250,000 (3)
Petr Mrazek $3,100,000 (2)
Phillip Danault $3,100,000 (2)
Connor Clifton $2,350,000 (4)
Austin Watson $1,900,000 (1)
Ilya Mikheyev $800,000 (1)
Dominik Kubalik $800,000 (1)
Kyle Burroughs $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $73,120,000
Year 2023 : $49,070,000
Year 2024 : $25,370,000
Year 2025 : $18,620,000
Salary Average Commitment
Year 2022 : $73,120,000
Year 2023 : $49,070,000
Year 2024 : $25,370,000
Year 2025 : $18,620,000
Salary Cap with 1 Way Contract
Year 2022 : $73,120,000
Year 2023 : $49,070,000
Year 2024 : $25,370,000
Year 2025 : $18,620,000

Farm Players Salaries

Filip Chytil $300,000 (3)
Sebastian AhoD $100,000 (1)
Brett Howden $100,000 (2)
Boris Katchouk $100,000 (3)
Michael Houser $80,000 (2)
T.J. Tynan $80,000 (1)
Josiah Slavin $80,000 (3)
Marian Studenic $80,000 (2)
Jan Jenik $80,000 (2)
Cole Bardreau $80,000 (1)
Glenn Gawdin $80,000 (2)
Total Farm Players11
Salary Commitment
Year 2022 : $1,160,000
Year 2023 : $900,000
Year 2024 : $480,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,160,000
Year 2023 : $900,000
Year 2024 : $480,000
Year 2025 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,600,000
Farm Players Total Salaries$900,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $102,580,813$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$18,580,813
Projected Bank Account$18,580,813

Pro Players Salaries

Evgeni Malkin $9,500,000 (1)
Victor Hedman $7,800,000 (3)
Marc-Edouard Vlasic $7,000,000 (2)
Dustin Brown $7,000,000 (4)
Jacob Markstrom $6,000,000 (2)
Nick Leddy $6,000,000 (3)
Nikolaj Ehlers $6,000,000 (1)
T.J. Oshie $5,700,000 (2)
Tyler Myers $5,500,000 (1)
Jaroslav Halak $4,000,000 (4)
Travis Hamonic $3,800,000 (2)
Paul Stastny $3,700,000 (3)
Nick Jensen $2,500,000 (2)
Sean Kuraly $1,300,000 (2)
Michael Raffl $1,200,000 (2)
Michal Kempny $1,000,000 (1)
Arthur Kaliyev $1,000,000 (2)
Alex DeBrincat $1,000,000 (1)
Michael Bunting $800,000 (2)
Cam Dineen $800,000 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $81,600,000
Year 2023 : $58,600,000
Year 2024 : $29,300,000
Year 2025 : $11,000,000
Salary Average Commitment
Year 2022 : $81,600,000
Year 2023 : $58,600,000
Year 2024 : $29,300,000
Year 2025 : $11,000,000
Salary Cap with 1 Way Contract
Year 2022 : $81,600,000
Year 2023 : $58,600,000
Year 2024 : $29,300,000
Year 2025 : $11,000,000

Farm Players Salaries

Seth Jarvis $100,000 (3)
Filip Gustavsson $80,000 (2)
Steven Fogarty $80,000 (3)
Noah Cates $80,000 (3)
Sonny Milano $80,000 (1)
Zack MacEwen $80,000 (2)
Nathan Walker $80,000 (3)
Morgan Geekie $80,000 (1)
Cooper Marody $80,000 (2)
Brogan Rafferty $80,000 (1)
Jamie Devane $80,000 (1)
Total Farm Players11
Salary Commitment
Year 2022 : $900,000
Year 2023 : $580,000
Year 2024 : $340,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $900,000
Year 2023 : $580,000
Year 2024 : $340,000
Year 2025 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,650,000
Farm Players Total Salaries$811,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $134,511,841$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$50,511,841
Projected Bank Account$50,511,841

Pro Players Salaries

Erik Karlsson $10,000,000 (3)
Oliver Ekman-Larsson $8,250,000 (1)
Kevin Hayes $7,000,000 (3)
Mikael Granlund $5,000,000 (4)
Marco Scandella $4,500,000 (4)
Kris Russell $4,000,000 (1)
Joel Armia $4,000,000 (4)
Cam Talbot $3,600,000 (1)
Keith Yandle $3,500,000 (3)
Craig Smith $3,100,000 (3)
Ryan Carpenter $3,000,000 (2)
Marcus Foligno $2,900,000 (1)
Justin Holl $2,000,000 (3)
Derick Brassard $1,200,000 (2)
Jared McCann $1,200,000 (1)
Daniel Vladar $1,000,000 (3)
Adam Boqvist $1,000,000 (1)
Pierre Engvall $800,000 (1)
Dante Fabbro $800,000 (1)
Brandon Hagel $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $67,650,000
Year 2023 : $44,300,000
Year 2024 : $40,100,000
Year 2025 : $13,500,000
Salary Average Commitment
Year 2022 : $67,650,000
Year 2023 : $44,300,000
Year 2024 : $40,100,000
Year 2025 : $13,500,000
Salary Cap with 1 Way Contract
Year 2022 : $67,650,000
Year 2023 : $44,300,000
Year 2024 : $40,100,000
Year 2025 : $13,500,000

Farm Players Salaries

Vinnie Hinostroza $150,000 (2)
Tyler Ennis $150,000 (4)
Justin Dowling $111,000 (2)
Adam Werner $80,000 (1)
Markus Niemelainen $80,000 (3)
Joachim Blichfeld $80,000 (1)
Connor Mackey $80,000 (2)
Carter Verhaeghe $80,000 (1)
Total Farm Players8
Salary Commitment
Year 2022 : $811,000
Year 2023 : $571,000
Year 2024 : $230,000
Year 2025 : $150,000
Salary Average Commitment
Year 2022 : $811,000
Year 2023 : $571,000
Year 2024 : $230,000
Year 2025 : $150,000

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,660,000
Farm Players Total Salaries$1,160,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $189,248,282$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$105,248,282
Projected Bank Account$105,248,282

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (3)
Shayne Gostisbehere $5,500,000 (3)
Colin Miller $3,800,000 (3)
Henri Jokiharju $2,500,000 (3)
Cale Makar $1,000,000 (1)
Jesper Boqvist $1,000,000 (1)
Kevin Lankinen $1,000,000 (2)
Ryan Merkley $1,000,000 (3)
Tim Stutzle $1,000,000 (2)
Martin Necas $860,000 (3)
Steven Lorentz $800,000 (2)
Rasmus Asplund $800,000 (1)
Otto Koivula $800,000 (1)
Radim Zohorna $800,000 (2)
Keegan Kolesar $800,000 (1)
Dmitrij Jaskin $800,000 (3)
Vladislav Kolyachonok $800,000 (3)
Austin Strand $800,000 (2)
Andrew Peeke $800,000 (1)
Alec Regula $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $35,660,000
Year 2023 : $30,460,000
Year 2024 : $25,260,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $35,660,000
Year 2023 : $30,460,000
Year 2024 : $25,260,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $35,660,000
Year 2023 : $30,460,000
Year 2024 : $25,260,000
Year 2025 : $0

Farm Players Salaries

Jarred Tinordi $120,000 (2)
Brandon Davidson $90,000 (2)
Alexei Melnichuk $80,000 (2)
Laurent Dauphin $80,000 (1)
Kyle Rau $80,000 (2)
Liam Foudy $80,000 (2)
Nelson Nogier $80,000 (2)
Mathieu Olivier $80,000 (1)
Lane Pederson $80,000 (2)
Jansen Harkins $80,000 (1)
Benoit-Olivier Groulx $80,000 (3)
Alexandre Fortin $80,000 (2)
Alex Barre-Boulet $80,000 (2)
Adam Clendening $70,000 (2)
Total Farm Players14
Salary Commitment
Year 2022 : $1,160,000
Year 2023 : $920,000
Year 2024 : $80,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,160,000
Year 2023 : $920,000
Year 2024 : $80,000
Year 2025 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,210,035
Farm Players Total Salaries$835,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $208,999,529$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$124,999,529
Projected Bank Account$124,999,529

Pro Players Salaries

Anze Kopitar $10,000,000 (3)
Milan Lucic $5,200,000 (2)
Mike Matheson $4,900,000 (2)
Jakob Chychrun $4,600,000 (2)
Brendan Gallagher $3,700,000 (2)
Alexander Kerfoot $3,500,000 (3)
Jordan Martinook $3,100,000 (2)
Dillon Dube $2,300,000 (4)
Connor Brown $2,100,000 (1)
Jason Dickinson $1,500,000 (3)
Nick Paul $1,300,000 (3)
Kurtis MacDermid $1,010,000 (3)
Erik Gustafsson $1,000,000 (3)
Logan Thompson $1,000,000 (2)
Riley Nash $1,000,000 (3)
Evan Bouchard $800,019 (1)
Chase De Leo $800,016 (2)
Ilya Samsonov $800,000 (1)
Ross Johnston $800,000 (1)
Kale Clague $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $50,210,035
Year 2023 : $44,910,016
Year 2024 : $21,610,000
Year 2025 : $2,300,000
Salary Average Commitment
Year 2022 : $50,210,035
Year 2023 : $44,910,016
Year 2024 : $21,610,000
Year 2025 : $2,300,000
Salary Cap with 1 Way Contract
Year 2022 : $50,210,035
Year 2023 : $44,910,016
Year 2024 : $21,610,000
Year 2025 : $2,300,000

Farm Players Salaries

Cody McLeod $175,000 (1)
Klim Kostin $100,000 (3)
Tyler Lewington $80,000 (1)
Mason Geertsen $80,000 (3)
Mackenzie Entwistle $80,000 (2)
Joel Kiviranta $80,000 (1)
Cole Smith $80,000 (2)
Dennis Gilbert $80,000 (2)
Antti Suomela $80,000 (2)
Total Farm Players9
Salary Commitment
Year 2022 : $835,000
Year 2023 : $500,000
Year 2024 : $180,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $835,000
Year 2023 : $500,000
Year 2024 : $180,000
Year 2025 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $108 - 0 - 0.00%
Level 2: 5000 - $68 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $208 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,050,000
Farm Players Total Salaries$2,400,004
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $231,109,972$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$147,109,972
Projected Bank Account$147,109,972

Pro Players Salaries

P.K. Subban $9,000,000 (1)
Jason Zucker $6,000,000 (3)
Andrew Ladd $5,600,000 (1)
Vince Dunn $4,000,000 (3)
Eeli Tolvanen $1,400,000 (4)
Jeremy Swayman $1,000,000 (2)
Kirby Dach $1,000,000 (1)
Stuart Skinner $1,000,000 (2)
Nicolas Deslauriers $1,000,000 (3)
Timothy Liljegren $1,000,000 (1)
Nick Bjugstad $900,000 (4)
Lassi Thomson $800,000 (3)
Kevin Bahl $800,000 (2)
Nathan Bastian $800,000 (2)
Dylan Samberg $800,000 (3)
Simon Benoit $800,000 (2)
Michael McCarron $800,000 (3)
Caleb Jones $800,000 (2)
Travis Dermott $800,000 (1)
Alex Formenton $750,000 (4)
Total Pro Players20
Salary Commitment
Year 2022 : $39,050,000
Year 2023 : $21,650,000
Year 2024 : $16,450,000
Year 2025 : $3,050,000
Salary Average Commitment
Year 2022 : $39,050,000
Year 2023 : $21,650,000
Year 2024 : $16,450,000
Year 2025 : $3,050,000
Salary Cap with 1 Way Contract
Year 2022 : $39,050,000
Year 2023 : $21,650,000
Year 2024 : $16,450,000
Year 2025 : $3,050,000

Farm Players Salaries

Loui Eriksson $610,000 (1)
Kyle Clifford $160,000 (2)
Pierre-Olivier Joseph $100,000 (2)
Philip Broberg $100,000 (3)
Jimmy Schuldt $80,002 (1)
Rem Pitlick $80,002 (1)
Matt Kiersted $80,000 (3)
Carsen Twarynski $80,000 (1)
Connor Bunnaman $80,000 (1)
Yegor Zamula $80,000 (2)
Givani Smith $80,000 (1)
Jake Leschyshyn $80,000 (3)
Joey Anderson $80,000 (2)
Louie Belpedio $80,000 (2)
Brandon Gignac $80,000 (2)
Nicolas Beaudin $80,000 (1)
Gregory Hofmann $80,000 (3)
Daniil Miromanov $80,000 (3)
Jasper Weatherby $80,000 (3)
Taro Hirose $80,000 (2)
Anthony Richard $80,000 (2)
Xavier Ouellet $70,000 (1)
Total Farm Players22
Salary Commitment
Year 2022 : $2,400,004
Year 2023 : $1,240,000
Year 2024 : $500,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,400,004
Year 2023 : $1,240,000
Year 2024 : $500,000
Year 2025 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,700,000
Farm Players Total Salaries$724,500
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $216,091,291$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$132,091,291
Projected Bank Account$132,091,291

Pro Players Salaries

Connor McDavid $10,000,000 (2)
Matthew Tkachuk $7,000,000 (4)
Connor Hellebuyck $6,100,000 (1)
Taylor Hall $6,000,000 (3)
Jake Guentzel $6,000,000 (2)
Jacob Trouba $5,500,000 (1)
Morgan Rielly $5,000,000 (1)
Nazem Kadri $4,500,000 (1)
Matt Murray $3,700,000 (1)
Anthony Mantha $3,300,000 (1)
Luke Kunin $3,000,000 (3)
Samuel Girard $3,000,000 (1)
Andrew Copp $2,200,000 (3)
Matthew Nieto $1,800,000 (3)
Noah Hanifin $1,000,000 (1)
Erik Brannstrom $1,000,000 (2)
Bowen Byram $1,000,000 (2)
Alexis Lafreniere $1,000,000 (2)
Gabriel Carlsson $800,000 (2)
Victor Soderstrom $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2022 : $72,700,000
Year 2023 : $40,600,000
Year 2024 : $20,000,000
Year 2025 : $7,000,000
Salary Average Commitment
Year 2022 : $72,700,000
Year 2023 : $40,600,000
Year 2024 : $20,000,000
Year 2025 : $7,000,000
Salary Cap with 1 Way Contract
Year 2022 : $72,700,000
Year 2023 : $40,600,000
Year 2024 : $20,000,000
Year 2025 : $7,000,000

Farm Players Salaries

Nico Daws $100,000 (3)
Cole Perfetti $100,000 (3)
Cody Glass $100,000 (1)
Dylan McIlrath $95,000 (1)
Filip Zadina $89,500 (4)
Ivan Prosvetov $80,000 (2)
Thomas Novak $80,000 (3)
Evgeny Svechnikov $80,000 (1)
Total Farm Players8
Salary Commitment
Year 2022 : $724,500
Year 2023 : $449,500
Year 2024 : $369,500
Year 2025 : $89,500
Salary Average Commitment
Year 2022 : $724,500
Year 2023 : $449,500
Year 2024 : $369,500
Year 2025 : $89,500

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $97 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $205 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,125,000
Farm Players Total Salaries$1,370,002
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $111,325,945$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$27,325,945
Projected Bank Account$27,325,945

Pro Players Salaries

Jonathan Toews $10,000,000 (1)
Patrick Kane $10,000,000 (1)
Cam Fowler $6,500,000 (2)
Josh Anderson $5,500,000 (4)
Jonathan Drouin $5,500,000 (1)
Ryan Getzlaf $4,500,000 (1)
Brandon Saad $4,500,000 (3)
John Klingberg $4,200,000 (4)
Casey Cizikas $3,300,000 (1)
Antti Raanta $2,000,000 (1)
Victor Mete $2,000,000 (3)
Cayden Primeau $1,000,000 (1)
Christian Dvorak $1,000,000 (2)
Anthony Beauvillier $1,000,000 (2)
Thomas Chabot $1,000,000 (2)
Alexander Romanov $1,000,000 (2)
Kevin Connauton $825,000 (3)
Jake Evans $800,000 (1)
Nick Seeler $750,000 (1)
Mark Jankowski $750,000 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $66,125,000
Year 2023 : $28,275,000
Year 2024 : $17,775,000
Year 2025 : $9,700,000
Salary Average Commitment
Year 2022 : $66,125,000
Year 2023 : $28,275,000
Year 2024 : $17,775,000
Year 2025 : $9,700,000
Salary Cap with 1 Way Contract
Year 2022 : $66,125,000
Year 2023 : $28,275,000
Year 2024 : $17,775,000
Year 2025 : $9,700,000

Farm Players Salaries

Christopher Gibson $100,000 (3)
Jesperi Kotkaniemi $100,000 (2)
Nils Lundkvist $100,000 (3)
Alex Newhook $100,000 (2)
Slater Koekkoek $92,500 (3)
Connor Carrick $90,000 (1)
Michael Dipietro $82,500 (3)
Ryan Poehling $80,002 (1)
Michael Dal Colle $80,000 (2)
John Leonard $80,000 (2)
Lukas Vejdemo $80,000 (1)
Anthony Bitetto $80,000 (3)
Jordan Harris $80,000 (3)
Trevor Carrick $75,000 (1)
Mike Vecchione $75,000 (3)
Jean-Sebastien Dea $75,000 (1)
Total Farm Players16
Salary Commitment
Year 2022 : $1,370,002
Year 2023 : $970,000
Year 2024 : $610,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,370,000
Year 2023 : $970,000
Year 2024 : $610,000
Year 2025 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,900,000
Farm Players Total Salaries$1,935,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $263,901,966$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$179,901,966
Projected Bank Account$179,901,966

Pro Players Salaries

Tyler Seguin $9,500,000 (3)
Johnny Gaudreau $6,700,000 (3)
Andre Burakovsky $6,000,000 (2)
Thatcher Demko $6,000,000 (3)
Rasmus Ristolainen $5,000,000 (3)
Matt Grzelcyk $3,600,000 (4)
Mike Reilly $3,000,000 (3)
Isac Lundestrom $3,000,000 (4)
Jack Roslovic $3,000,000 (2)
Joonas Korpisalo $2,800,000 (3)
Jon Merrill $2,000,000 (4)
Mattias Janmark $2,000,000 (4)
MacKenzie Weegar $1,600,000 (2)
Barclay Goodrow $900,000 (2)
Mario Ferraro $800,000 (1)
Martin Fehervary $800,000 (1)
Juho Lammikko $800,000 (2)
Ivan Barbashev $800,000 (2)
Jakub Zboril $800,000 (2)
Tobias Bjornfot $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $59,900,000
Year 2023 : $57,500,000
Year 2024 : $43,600,000
Year 2025 : $10,600,000
Salary Average Commitment
Year 2022 : $59,900,000
Year 2023 : $57,500,000
Year 2024 : $43,600,000
Year 2025 : $10,600,000
Salary Cap with 1 Way Contract
Year 2022 : $59,900,000
Year 2023 : $57,500,000
Year 2024 : $43,600,000
Year 2025 : $10,600,000

Farm Players Salaries

Chris Tierney $350,000 (4)
Daniel Sprong $225,000 (3)
Collin Delia $100,000 (3)
Paul Ladue $100,000 (2)
Morgan Frost $100,000 (1)
Lukas Reichel $100,000 (3)
Gerald Mayhew $80,000 (1)
Alexander True $80,000 (1)
Brendan Perlini $80,000 (2)
Dylan Gambrell $80,000 (2)
Drew O'Connor $80,000 (2)
Jalen Chatfield $80,000 (2)
Wade Allison $80,000 (2)
Jacob Larsson $80,000 (2)
Ian Mitchell $80,000 (2)
Oskar Steen $80,000 (2)
Nathan Smith $80,000 (3)
Adam Ruzicka $80,000 (2)
Total Farm Players18
Salary Commitment
Year 2022 : $1,935,000
Year 2023 : $1,675,000
Year 2024 : $855,000
Year 2025 : $350,000
Salary Average Commitment
Year 2022 : $1,935,000
Year 2023 : $1,675,000
Year 2024 : $855,000
Year 2025 : $350,000

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,450,000
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $149,949,114$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$65,949,114
Projected Bank Account$65,949,114

Pro Players Salaries

Mark Stone $9,500,000 (2)
Jakub Voracek $8,250,000 (1)
Ryan O'Reilly $7,500,000 (3)
Joe Pavelski $7,000,000 (1)
Artemi Panarin $6,000,000 (1)
Jonathan Quick $5,800,000 (1)
Brady Skjei $5,200,000 (1)
Alec Martinez $5,200,000 (1)
Kyle Palmieri $4,600,000 (2)
Alexander Wennberg $4,500,000 (4)
Zdeno Chara $2,750,000 (1)
Chad Ruhwedel $2,000,000 (4)
Dean Kukan $2,000,000 (3)
Darcy Kuemper $1,800,000 (2)
Max McCormick $1,500,000 (1)
Corey Perry $1,250,000 (2)
Elias Pettersson $1,000,000 (2)
Miro Heiskanen $1,000,000 (2)
Nikita Zadorov $800,000 (1)
Mark Giordano $800,000 (3)
Total Pro Players20
Salary Commitment
Year 2022 : $78,450,000
Year 2023 : $35,950,000
Year 2024 : $16,800,000
Year 2025 : $6,500,000
Salary Average Commitment
Year 2022 : $78,450,000
Year 2023 : $35,950,000
Year 2024 : $16,800,000
Year 2025 : $6,500,000
Salary Cap with 1 Way Contract
Year 2022 : $78,450,000
Year 2023 : $35,950,000
Year 2024 : $16,800,000
Year 2025 : $6,500,000

Farm Players Salaries

Alex Chiasson $275,000 (3)
Matt Bartkowski $170,000 (1)
Wayne Simmonds $150,000 (4)
Brad Richardson $120,000 (1)
Yegor Chinakhov $100,000 (3)
Riley Barber $80,000 (2)
Nic Petan $80,000 (1)
Brian Pinho $80,000 (2)
Gabriel Dumont $75,000 (2)
Michael Hutchinson $70,000 (2)
Total Farm Players10
Salary Commitment
Year 2022 : $1,200,000
Year 2023 : $830,000
Year 2024 : $525,000
Year 2025 : $150,000
Salary Average Commitment
Year 2022 : $1,200,000
Year 2023 : $830,000
Year 2024 : $525,000
Year 2025 : $150,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,950,000
Farm Players Total Salaries$1,805,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $176,041,999$0
Estimate Over Minimum Salary Cap of $25,000,000 $0
Current Bank Account$92,041,999
Projected Bank Account$92,041,999

Pro Players Salaries

Jared Spurgeon $7,500,000 (3)
Clayton Keller $7,100,000 (2)
Brian Dumoulin $7,000,000 (3)
Adam Henrique $5,800,000 (2)
Jordan Eberle $5,500,000 (3)
Calvin de Haan $5,000,000 (4)
Danny DeKeyser $5,000,000 (1)
Alex Killorn $4,500,000 (3)
Chris Tanev $4,500,000 (3)
Brett Kulak $4,000,000 (4)
Warren Foegele $3,000,000 (1)
Jake Allen $2,800,000 (3)
Scott Wedgewood $1,200,000 (2)
Nick Suzuki $1,000,000 (1)
Pius Suter $1,000,000 (2)
Trevor Lewis $850,000 (1)
Liam O'Brien $800,000 (1)
Marcus Pettersson $800,000 (1)
Yakov Trenin $800,000 (1)
Cale Fleury $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2022 : $68,950,000
Year 2023 : $55,900,000
Year 2024 : $40,800,000
Year 2025 : $9,000,000
Salary Average Commitment
Year 2022 : $68,950,000
Year 2023 : $55,900,000
Year 2024 : $40,800,000
Year 2025 : $9,000,000
Salary Cap with 1 Way Contract
Year 2022 : $68,950,000
Year 2023 : $55,900,000
Year 2024 : $40,800,000
Year 2025 : $9,000,000

Farm Players Salaries

Ryan Dzingel $510,000 (1)
Chris Driedger $350,000 (3)
Derek Ryan $150,000 (3)
Yegor Sharangovich $100,000 (2)
Will Butcher $100,000 (1)
Ryan Donato $100,000 (2)
Cole Sillinger $100,000 (3)
Joseph Blandisi $80,000 (3)
Jeffrey Viel $80,000 (2)
Michael Amadio $80,000 (1)
Anthony Angello $80,000 (1)
Brett Gallant $75,000 (2)
Total Farm Players12
Salary Commitment
Year 2022 : $1,805,000
Year 2023 : $1,035,000
Year 2024 : $680,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,805,000
Year 2023 : $1,035,000
Year 2024 : $680,000
Year 2025 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$25,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $10,154,824 $0 $94,154,824 $94,154,824 -$25,000,000 202747
Arizona Coyotes $43,636,971 $0 $127,636,971 $127,636,971 -$25,000,000 202040
Boston Bruins $88,631,978 $0 $172,631,978 $172,631,978 -$25,000,000 202040
Buffalo Sabres $60,638,548 $0 $144,638,548 $144,638,548 -$25,000,000 201434
Calgary Flames $203,083,004 $0 $287,083,004 $287,083,004 -$25,000,000 20626
Carolina Hurricanes $2,519,937 $0 $86,519,937 $86,519,937 -$25,000,000 201535
Chicago Blackhawks $18,324,967 $0 $102,324,967 $102,324,967 -$25,000,000 202444
Colorado Avalanche $114,222,426 $0 $198,222,426 $198,222,426 -$25,000,000 20727
Columbus Blue Jackets $19,523,025 $0 $103,523,025 $103,523,025 -$25,000,000 15722
Dallas Stars $84,498,181 $0 $168,498,181 $168,498,181 -$25,000,000 201434
Detroit Red Wings $95,914,272 $0 $179,914,272 $179,914,272 -$25,000,000 201131
Edmonton Oilers $29,324,862 $0 $113,324,862 $113,324,862 -$25,000,000 201636
Florida Panthers $66,028,713 $0 $150,028,713 $150,028,713 -$25,000,000 201636
Los Angeles Kings $18,774,806 $0 $102,774,806 $102,774,806 -$25,000,000 202242
Minnesota Wild $189,159,496 $0 $273,159,496 $273,159,496 -$25,000,000 201737
Montreal Canadiens $100,475,676 $0 $184,475,676 $184,475,676 -$25,000,000 202141
Nashville Predators $14,090,524 $0 $98,090,524 $98,090,524 -$25,000,000 201434
New Jersey Devils $125,185,472 $0 $209,185,472 $209,185,472 -$25,000,000 201030
New York Islanders $74,539,555 $0 $158,539,555 $158,539,555 -$25,000,000 201838
New York Rangers $111,935,860 $0 $195,935,860 $195,935,860 -$25,000,000 201333
Ottawa Senators $131,915,383 $0 $215,915,383 $215,915,383 -$25,000,000 201434
Philadelphia Flyers $60,202,493 $0 $144,202,493 $144,202,493 -$25,000,000 201131
Pittsburgh Penguins $18,580,813 $0 $102,580,813 $102,580,813 -$25,000,000 201131
San Jose Sharks $50,511,841 $0 $134,511,841 $134,511,841 -$25,000,000 20828
Seattle Kraken $105,248,282 $0 $189,248,282 $189,248,282 -$25,000,000 201434
St. Louis Blues $124,999,529 $0 $208,999,529 $208,999,529 -$25,000,000 20929
Tampa Bay Lightning $147,109,972 $0 $231,109,972 $231,109,972 -$25,000,000 202242
Toronto Maple Leafs $132,091,291 $0 $216,091,291 $216,091,291 -$25,000,000 20828
Vancouver Canucks $27,325,945 $0 $111,325,945 $111,325,945 -$25,000,000 201636
Vegas Golden Knights $179,901,966 $0 $263,901,966 $263,901,966 -$25,000,000 201838
Washington Capitals $65,949,114 $0 $149,949,114 $149,949,114 -$25,000,000 201030
Winnipeg Jets $92,041,999 $0 $176,041,999 $176,041,999 -$25,000,000 201232